Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

s econd question to continue with this problem Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2017 are as follows: January

second question to continue with this problem

Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2017 are as follows:

January

February

Sales $375,840 $417,600
Direct materials purchases 125,280 130,500
Direct labor 93,960 104,400
Manufacturing overhead 73,080 78,300
Selling and administrative expenses 82,476 88,740

All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,044 of depreciation per month. Other data:

1. Credit sales: November 2016, $261,000; December 2016, $334,080.
2. Purchases of direct materials: December 2016, $104,400.
3. Other receipts: JanuaryCollection of December 31, 2016, notes receivable $15,660;
FebruaryProceeds from sale of securities $6,264.
4. Other disbursements: FebruaryPayment of $6,264 cash dividend.

The companys cash balance on January 1, 2017, is expected to be $62,640. The company wants to maintain a minimum cash balance of $52,200.

Prepare a cash budget for January and February in columnar form. (Do not leave any answer field blank. Enter 0 for amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Process Auditing Techniques Guide

Authors: J. P. Russell

1st Edition

0873895959, 978-0873895958

More Books

Students also viewed these Accounting questions