Sales $4,000,000 Operating costs 3.200.000 EBIT $ 300,000 Interest 120,000 Preta earnings 5680.000 Taxes (25) 170,000 Netice $10,000 Dividende $ 190,000 Balance Sheet as of December 31, 2021 Cash $ 160,000 Accounts payable 60,000 Receivables 360,000 of creo Inventories 720,000 kcerul 200.000 Total CA 51.240,000 Total $ 500.000 Fixed assets 4,000,000 Long term bonds 1.000.000 Total Assets $5,240,000 Common stock 1.100.000 RE 2:50.000 Total LAE 55.240.000 Suppose that in 2022 sales intrat in and out 2002 Forecast financial statement metho. Assume the time aperte w 2001 Theo Iine of credit Amid the end of the come true intermediate action. Round your answer to the Gartington Technologies Inc Pro Forma Income Statement December 31, 2022 5 Operating ET Interest 5 Pre taxe 5 MacBook Pro 20 28 20 25 FB 32 DO . 2 FY A . ) * $ 4 % 5 & 7 6 8 V E R T Y U 1 S D F G I J L