Sales Budget Assume that still water Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for $537, and the S125 sels for $339. Projected sales (number of speakers) for the coming five quarters are as follows: S12L7 S12L5 First quarter, 2011 800 1.300 Second quarter, 2011 2,200 1.400 5,300 Third quarter, 2011 Fourth quarter, 2011 First quarter, 2012 5,600 4,600 3,900 900 1,200 The vice president of sales believes that the projected sales are realistic and con be achieved by the company, Required: Prepare a sales budget for each quarter of 2011 and for the year in total. Show sales by product and in total for each time period. Do not include a multiplication symbol as part of your answer. Stillwater Designs Sales Budget For the Year Ended December 31, 20Y1 Ist Otr. 2nd Qtr. 3rd Qtr. 4th Qtr. Year S12L7: Units 800 2.200 5.600 1,600 13.2007 Price 475 X 475 X 475 XS 475 X 5 475 X Sales 380,000 X 1.045,000 X 2,660,000 X 52.185,000 X 6,270,000 X S12LS: Units 1,300 1.100 5.300 3,900 11.900 price 300 X 300 X 5 300 X 300 X 300 X Sales 390,000 X 120,000 X 1.590,000 X 1.170.000 X 3.570,000 X Total sales 270.000 X 5 1.405.000 X 4.250,000 x 3,355.000 X 9, 10,000 X How will stillwater Designs use this sales budget? 1. Stillwater Designs will use the sales budget in planning as the basis for the production budget. 2. The company can also compare actual sales against the budget to see if expectations were achieved. 3. Both 1 and 2 4. None of the above 2