Sales Budget Flash Kick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick's best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, Flash Kick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 50,000 $8.25 6,000 $15.00 February 56,000 $8.25 8,000 $15.00 March 80,000 $8.25 14,000 $15.00 April 100,000 $8.25 18,000 $15.00 Required: 2. What if Flash Kick added a third line-tournament quality soccer balls that were expected to take 40 percent of the units sold of the match balls and would have a selling price of $42 each in January and February, and $45 each in March? Prepare a sales budget for Flash Kick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. If required, round your answers to the nearest cent. Flash Kick Company Sales Budget For the First Quarter January February March Quarter Practice ball: Units 50,000 56,000 80,000 186,000 Unit price $ 8.25 $ 8.25 $ 8.25 $ 8.25 Sales $ 412,500 $ 462,000 $ 660,000 $ 1,524,000 Match ball: Units 3,200 11,200 5,600 15 Unit Price $ 15 15 $ $ 15 $ 48,000 $ 84,000 $ 168,000 Sales Tournament ball: Units Unit price Sales Total sales