Sales Budget

Smart Strike Company manufactures and sells soccer balls for teams of children in elementary and high school. Smart Strike's best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, Smart Strike expects to sell the following:

	Practice Balls		Match Balls
	Units		Selling Price		Units		Selling Price
January	50,000		$12		7,000		$25
February	58,000		$12		7,500		$25
March	80,000		$12		13,000		$25
April	100,000		$12		18,000		$25

Required:

Question Content Area

1. Construct a sales budget for Smart Strike for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. If required, round your answers to the nearest cent.

	January	February	March	Quarter
Practice ball:
Units	fill in the blank 327e4809b060010_1	fill in the blank 327e4809b060010_2	fill in the blank 327e4809b060010_3	fill in the blank 327e4809b060010_4
Unit price	$fill in the blank 327e4809b060010_5	$fill in the blank 327e4809b060010_6	$fill in the blank 327e4809b060010_7	$fill in the blank 327e4809b060010_8
Sales	$fill in the blank 327e4809b060010_9	$fill in the blank 327e4809b060010_10	$fill in the blank 327e4809b060010_11	$fill in the blank 327e4809b060010_12
Match ball:
Units	fill in the blank 327e4809b060010_13	fill in the blank 327e4809b060010_14	fill in the blank 327e4809b060010_15	fill in the blank 327e4809b060010_16
Unit price	$fill in the blank 327e4809b060010_17	$fill in the blank 327e4809b060010_18	$fill in the blank 327e4809b060010_19	$fill in the blank 327e4809b060010_20
Sales	$fill in the blank 327e4809b060010_21	$fill in the blank 327e4809b060010_22	$fill in the blank 327e4809b060010_23	$fill in the blank 327e4809b060010_24
Total sales	$fill in the blank 327e4809b060010_25	$fill in the blank 327e4809b060010_26	$fill in the blank 327e4809b060010_27	$fill in the blank 327e4809b060010_28

Question Content Area

2. What if Smart Strike added a third linetournament quality soccer balls that were expected to take 40 percent of the units sold of the match balls and would have a selling price of $45 each in January and February, and $48 each in March? Prepare a sales budget for Smart Strike for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. If required, round your answers to the nearest cent.

	January	February	March	Quarter
Practice ball:
Units	fill in the blank 18eec2014025f9c_1	fill in the blank 18eec2014025f9c_2	fill in the blank 18eec2014025f9c_3	fill in the blank 18eec2014025f9c_4
Unit price	$fill in the blank 18eec2014025f9c_5	$fill in the blank 18eec2014025f9c_6	$fill in the blank 18eec2014025f9c_7	$fill in the blank 18eec2014025f9c_8
Sales	$fill in the blank 18eec2014025f9c_9	$fill in the blank 18eec2014025f9c_10	$fill in the blank 18eec2014025f9c_11	$fill in the blank 18eec2014025f9c_12
Match ball:
Units	fill in the blank 18eec2014025f9c_13	fill in the blank 18eec2014025f9c_14	fill in the blank 18eec2014025f9c_15	fill in the blank 18eec2014025f9c_16
Unit price	$fill in the blank 18eec2014025f9c_17	$fill in the blank 18eec2014025f9c_18	$fill in the blank 18eec2014025f9c_19	$fill in the blank 18eec2014025f9c_20
Sales	$fill in the blank 18eec2014025f9c_21	$fill in the blank 18eec2014025f9c_22	$fill in the blank 18eec2014025f9c_23	$fill in the blank 18eec2014025f9c_24
Tournament ball:
Units	fill in the blank 18eec2014025f9c_25	fill in the blank 18eec2014025f9c_26	fill in the blank 18eec2014025f9c_27	fill in the blank 18eec2014025f9c_28
Unit price	$fill in the blank 18eec2014025f9c_29	$fill in the blank 18eec2014025f9c_30	$fill in the blank 18eec2014025f9c_31	$fill in the blank 18eec2014025f9c_32
Sales	$fill in the blank 18eec2014025f9c_33	$fill in the blank 18eec2014025f9c_34	$fill in the blank 18eec2014025f9c_35	$fill in the blank 18eec2014025f9c_36
Total sales	$fill in the blank 18eec2014025f9c_37	$fill in the blank 18eec2014025f9c_38	$fill in the blank 18eec2014025f9c_39	$fill in the blank 18eec2014025f9c_40