Sales Expenses Month $531,632 $ 155,092 September $467,704 $277,244 October $648,376 $256,843 November $335,880 $194,634 December Cash-in A/R Total Cash In ? SOLVE? Cash-out A/P Depreciation Total Cash- out Cash Available 15% of sales are budgeted to be collected in the month after sales are earned, while the remaining amount is to be collected as cash in the month earned. 57% of expenses are budgeted to be paid in the month after expenses are incurred, while the remaining amount is to be paid as cash in the month incurred. The depreciation expense for each month has been calculated as $223,796