Answered step by step
Verified Expert Solution
Question
1 Approved Answer
SANDERSON MANUFACTURING COMPANY Balance Sheet At December 31, 2021 ($ in 000s) Assets Current assets: Cash $ 1,850 Accounts receivable 4,700 Allowance for uncollectible accounts
SANDERSON MANUFACTURING COMPANY | |||||
Balance Sheet | |||||
At December 31, 2021 | |||||
($ in 000s) | |||||
Assets | |||||
Current assets: | |||||
Cash | $ | 1,850 | |||
Accounts receivable | 4,700 | ||||
Allowance for uncollectible accounts | (1,000 | ) | |||
Finished goods inventory | 6,600 | ||||
Prepaid expenses | 1,800 | ||||
Total current assets | 13,950 | ||||
Long-term assets: | |||||
Investments | 3,600 | ||||
Raw materials and work in process inventory | 2,850 | ||||
Equipment | 21,000 | ||||
Accumulated depreciation | (4,800 | ) | |||
Patent (net) | ? | ||||
Total assets | $ | ? | |||
Liabilities and Shareholders Equity | |||||
Current liabilities: | |||||
Accounts payable | $ | 5,800 | |||
Notes payable | 5,200 | ||||
Interest payable (on notes) | 700 | ||||
Deferred revenue | 4,200 | ||||
Total current liabilities | 15,900 | ||||
Long-term liabilities: | |||||
Bonds payable | 6,100 | ||||
Interest payable (on bonds) | 800 | ||||
Shareholders equity: | |||||
Common stock | $ | ? | |||
Retained earnings | ? | ? | |||
Total liabilities and shareholders equity | ? | ||||
Additional information ($ in 000s):
- Certain records that included the account balances for the patent and shareholders equity items were lost. However, the controller told you that a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.2. That is, total liabilities are 120% of total shareholders equity. Retained earnings at the beginning of the year was $5,200. Net income for 2021 was $1,850 and $650 in cash dividends were declared and paid to shareholders.
- Management intends to sell the investments in the next six months.
- Interest on both the notes and the bonds is payable annually.
- The notes payable are due in annual installments of $1,300 each.
- Deferred revenue will be recognized as revenue equally over the next two fiscal years.
- The common stock represents 500,000 shares of no par stock authorized, 310,000 shares issued and outstanding.
Prepare a complete, corrected, classified balance sheet. (Amounts to be deducted should be indicated by a minus sign.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started