Sandhill Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2020. 1. . 2 Sales:quarter 1.28,000 bags:quarter 2, 43,000 bags. Selling price is $61 per bag Direct materials: each bag of Snare requires 5 pounds of Gumm at a cost of $3.80 per pound and 6 pounds of Tarrat $1.75 per pound Desired inventory levels 3. January 1 April 1 July 1 8,100 12,400 18,400 Type of Inventory Snare (bass) Gumm (pounds) Tarr (pounds) 9,200 10,400 13,500 14,400 20,300 25,300 4. 5 5. Direct labor: direct labor time is 15 minutes per bag at an hourly rate of $16 per hour. Selling and administrative expenses are expected to be 15% of sales plus $177,000 per quarter. Interest expense is $100,000 Income taxes are expected to be 30% of income before income taxes. 6. 7 7. Your assistant has prepared two budgets: (1) the manufacturing overhead budget shows expected costs to be 125% of direct labor cost, and (2) the direct materials budget for Tarr shows the cost of Tarr purchases to be $302.000 in quarter 1 and $427.500 in quarter 2. (Note: Do not prepare the manufacturing overhead budget or the direct materials budget for Tarra) SANDHILL FARM SUPPLY COMPANY Direct Materials Budget-Gumm Quarter 2 $ $ Prepare the direct labor budget. (Enter Direct labor time per unit in proportion to hours, eg for 45 minutes the proportion will be 0.75.) SANDHILL FARM SUPPLY COMPANY Direct Labor Budget For the Quarter Ending June 30, 2020 Quarter 2 M DOON DOTO $ $ - Prepare the selling and administrative expense budget. SANDHILL FARM SUPPLY COMPANY Selling and Administrative Expense Budget Quarter 1 2 M $ $ $ III $ $ Prepare the budgeted multiple-step income statement for the first 6 months. (Round intermediate calculations to 2 decimal places and final answer to decimal places, e.g. 1,255.) SANDHILL FARM SUPPLY COMPANY Budgeted Income Statement For the Six Months Ending June 30, 2020 10ld0INI $