Santana Rey created Business Solutions on October 1, 2019. The company has been successful, and its list of customers has grown. To accommodate the growth, the accounting system is modified to set up separate accounts for each customer. The following chart of accounts includes the account number used for each account and any balance as of December 31, 2019. Santana Rey decided to add a fourth digit with a decimal point to the 106 account number that had been used for the single Accounts Receivable account. This change allows the company to continue using the existing chart of accounts. Credit Debit $48,472 0 0 3,190 0 2,868 0 0 9 700 2,070 855 8, 110 $ 330 20,600 No. Account Title 101 Cash 106.1 Alex's Engineering Co. 106.2 Wildcat Services 106.3 Easy Leasing 106.4 IFM Co. 106.5 Liu Corp. 106.6 Gomez Co. 106.7 Delta Co. 106.8 kc, Inc. 106.9 100: Dream, Inc. 119 Merchandise inventory 126 150 Computer supplies 128 Prepaid insurance 131 12 Prepaid rent 163 164 Office equipment Accumulated depreciation-office equipment 167 107 Computer equipment 168 100 Accumulated depreciation-Computer equipment 201 Accounts payable 210 Wages payable 236 Unearned computer services revenue 307 Common stock 140 318 140 319 13 vo 403 Computer services revenue 413 Sales 414 Sales returns and allowances 192 415 Sales discounts Fas 502 - Cost of goods sold 612 Depreciation expense-Office equipment 613 Depreciation expense-Computer equipment 623 expense 637 Insurance expense ca 640 Rent 652 Computer supplies expense 655 Advertising expense 676 Mileage expense 677 Miscellaneous expenses 684 Repairs expense-Computer 1,180 1,240 660 1,400 74,295 7,760 Retained earnings Dividends 0 0 0 2 0 Wages expense 0 0 In response to requests from customers, S. Rey will begin selling computer software. The company will extend credit terms of 1/10, n/30, FOB shipping point, to all customers who purchase this merchandise. However, no cash discount is available on consulting fees. Additional accounts (Nos. 119, 413, 414, 415, and 502) are added to its general ledger to accommodate the company's new merchandising activities. Its transactions for January through March follow: Jan. 4 The company paid cash to Lyn Addie for five days' work at the rate of $165 per day. Four of the five days relate to wages payable that were accrued in the prior year. 5 Santana Rey invested an additional $25,000 cash in the company in exchange for more common stock. 7 The company purchased $7,100 of merchandise from Kansas Corp. with terms of 1/10, n/30, FOB shipping point, invoice dated January 7. 9 The company received $2,868 cash from Gomez Co. as full payment on its account. 11 The company completed a five-day project for Alex's Engineering Co. and billed it $5,500, which is the total price of $6,900 less the advance payment of $1,400. The company debited Unearned Computer Services Revenue for $1,400. 13 The company sold merchandise with a retail value of $4,000 and a cost of $3,530 to Liu Corp., invoice dated January 13. 15 The company paid $710 cash for freight charges on the merchandise purchased on January 7. 16 The company received $4,020 cash from Delta Co. for computer services provided. 17 The company paid Kansas Corp. for the invoice dated January 7, net of the discount. 20 The company gave a price reduction (allowance) of $500 to Liu Corp., and credited Liu's accounts receivable for that amount. 22 The company received the balance due from Liu Corp., net of the discount and the allowance. 24 The company returned defective merchandise to Kansas Corp. and accepted a credit against future purchases (debited accounts payable). The defective merchandise invoice cost, net of the discount, was $486. 26 The company purchased $9,200 of merchandise from Kansas Corp. with terms of 1/10, n/30, FOB destination, invoice dated January 26. 26 The company sold merchandise with a $4,440 cost for $5,930 on credit to KC, Inc., invoice dated January 26. 31 The company paid cash to Lyn Addie for 10 days' work at $165 per day. 1 The company paid $2,565 cash to Hillside Mall for another three months' rent in advance. 3 The company paid Kansas Corp. for the balance due, net of the cash discount, less the $486 credit from merchandise returned on January 24. 5 The company paid $510 cash to Facebook for an advertisement to appear on February 5 only. 11 The company received the balance due from Alex's Engineering Co. for fees billed on January 11. 15 The company paid a $4,650 cash dividend. 23 The company sold merchandise with a $2,500 cost for $3,360 on credit to Delta Co., invoice dated February 23. 26 The company paid cash to Lyn Addie for eight days' work at $165 per day. 27 The company reimbursed Santana Rey $384 cash for business automobile mileage. The company recorded the reimbursement as "Mileage Expense." Feb. Mar. 8 The company purchased $2,850 of computer supplies from Harris Office Products on credit with terms of n/30, FOB destination, invoice dated March 8. 9 The company received the balance due from Delta Co. for merchandise sold on February 23. 11 The company paid $930 cash for minor repairs to the company's computer. 16 The company received $5,410 cash from Dream, Inc., for computing services provided. 19 The company paid the full amount due of $4,090 to Harris Office Products, consisting of amounts created on December 15 (of $1,240) and March 8. 24 The company billed Easy Leasing for $9,237 of computing services provided. 25 The company sold merchandise with a $2,152 cost for $2,890 on credit to Wildcat Services, invoice dated March 25. 30 The company sold merchandise with a $1,198 cost for $2,390 on credit to IFM Company, invoice dated March 30. 31 The company reimbursed Santana Rey $128 cash for business automobile mileage. The company recorded the reimbursement as "Mileage Expense." The following additional facts are available for preparing adjustments on March 31 prior to financial statement preparation: a. The March 31 amount of computer supplies still available totals $2,005. b. Prepaid Insurance coverage of $690 expired during this 3-month period. c. Lyn Addie has not been paid for seven days of work at the rate of $165 per day. d. Prepaid rent of $2,565 expired during this 3-month period. e. Depreciation on the computer equipment for January 1 through March 31 is $1,180. f. Depreciation on the office equipment for January 1 through March 31 is $330. g. The March 31 amount of merchandise inventory still available totals $554. 5. Prepare a statement of retained earnings (from the adjusted trial balance in part 3) for the three months ended March 31, 2020. BUSINESS SOLUTIONS Statement of Retained Earnings For Three Months Ended March 31, 2020 Retained earnings, Dec 31, 2019 0 Retained earnings, March 31, 2020 S 0 Mar. 27 The company reimbursed Santana Rey $384 cash for business automobile mileage. The company recorded the reimbursement as "Mileage Expense." 8 The company purchased $2,850 of computer supplies from Harris Office Products on credit with terms of n/30, FOB destination, invoice dated March 8. 9 The company received the balance due from Delta Co. for merchandise sold on February 23. 11 The company paid $930 cash for minor repairs to the company's computer. 16 The company received $5,410 cash from Dream, Inc., for computing services provided. 19 The company paid the full amount due of $4,090 to Harris Office Products, consisting of amounts created on December 15 (of $1,240) and March 8. 24 The company billed Easy Leasing for $9,237 of computing services provided. 25 The company sold merchandise with a $2,152 cost for $2,890 on credit to Wildcat Services, invoice dated March 25. 30 The company sold merchandise with a $1,198 cost for $2,390 on credit to IFM Company, invoice dated March 30. 31 The company reimbursed Santana Rey $128 cash for business automobile mileage. The company recorded the reimbursement as "Mileage Expense." The following additional facts are available for preparing adjustments on March 31 prior to financial statement preparation: a. The March 31 amount of computer supplies still available totals $2,005. b. Prepaid Insurance coverage of $690 expired during this 3-month period. c. Lyn Addie has not been paid for seven days of work at the rate of $165 per day. d. Prepaid rent of $2,565 expired during this 3-month period. e. Depreciation on the computer equipment for January 1 through March 31 is $1,180. f. Depreciation on the office equipment for January 1 through March 31 is $330. g. The March 31 amount of merchandise inventory still available totals $554. 5. Prepare a statement of retained earnings (from the adjusted trial balance in part 3) for the three months ended March 31, 2020. BUSINESS SOLUTIONS Statement of Retained Earnings For Three Months Ended March 31, 2020 Retained earnings, Dec. 31, 2019 0 Retained earnings, March 31, 2020 $ 0