Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. $ 25, 307
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. $ 25, 307 18,693 44,000 BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2019 Computer services revenue Net sales Total revenue Cost of goods sold $14,052 Depreciation expense-Office equip. 400 Depreciation expense-Computer equip. 1,250 Wages expense 3,250 Insurance expense 555 Rent expense Computer supplies expense 305 Advertising expense 600 Mileage expense 320 Repairs expense-Computer 960 Total expenses Net income 2,475 25,167 $18,833 Dec. 31, 2018 BUSINESS SOLUTIONS Comparative Balance Sheets December 31, 2018, and March 31, 2019 Mar. 31, 2019 Assets Cash $ 68,057 Accounts receivable 22,867 Inventory 704 Computer supplies 2,005 Prepaid Insurance 1,110 Prepaid rent 825 Total current assets 95,568 Office equipment 8,000 Accumulated depreciation-office equip. (800) Computer equipment 20,000 Accumulated depreciation-Computer equip. (2,500). Total assets $120,268 Liabilities and Equity $48, 372 5,668 0 580 1,665 825 57, 110 8,000 (400) 20,000 (1,250) $83,460 Dec. 31, 2018 BUSINESS SOLUTIONS Comparative Balance Sheets December 31, 2018, and March 31, 2019 Mar. 31, 2019 Assets Cash $ 68,057 Accounts receivable 22,867 Inventory 704 Computer supplies 2,005 Prepaid Insurance 1,110 Prepaid rent 825 Total current assets 95,568 Office equipment 8,000 Accumulated depreciation-office equip. (800) Computer equipment 20,000 Accumulated depreciation-Computer equip. (2,500) Total assets $120,268 Liabilities and Equity Accounts payable $ 0 Wages payable 875 Unearned computer service revenue Total current liabilities 875 Equity Common stock 98,000 Retained earnings 21,393 Total liabilities and equity $120,268 $48,372 5,668 0 580 1,665 825 57, 110 8,000 (400) 20,000 (1,250) $83,460 100 500 1,500 3,100 73,000 7,360 $83,460 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2019. Owner Santana Rey contributed $25,000 to the business in exchange for additional stock in the first quarter of 2019 and has received $4,800 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.) BUSINESS SOLUTIONS DUJINON VEUTIVNO Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2019 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Net increase in cash Cash balance at December 31, 2018 och balance at March 2 010
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started