Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2018
Computer services revenue $ 25,307
Net sales 18,093
Total revenue 43,400
Cost of goods sold $ 14,352
Depreciation expenseOffice equipment 380
Depreciation expenseComputer equipment 1,200
Wages expense 3,150
Insurance expense 515
Rent expense 1,875
Computer supplies expense 1,225
Advertising expense 520
Mileage expense 280
Repairs expenseComputer 860
Total expenses 24,357
Net income $ 19,043

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2017, and March 31, 2018
Mar. 31, 2018 Dec. 31, 2017
Assets
Cash $ 78,127 $ 52,122
Accounts receivable 23,867 4,868
Inventory 664 0
Computer supplies 2,015 520
Prepaid insurance 1,110 1,645
Prepaid rent 725 725
Total current assets 106,508 59,880
Office equipment 7,900 7,900
Accumulated depreciationOffice equipment (760 ) (380 )
Computer equipment 19,600 19,600
Accumulated depreciationComputer equipment (2,400 ) (1,200 )
Total assets $ 130,848 $ 85,800
Liabilities and Equity
Accounts payable $ 0 $ 1,190
Wages payable 945 550
Unearned computer service revenue 0 1,800
Total current liabilities 945 3,540
Equity
Common stock 107,000 74,000
Retained earnings 22,903 8,260
Total liabilities and equity $ 130,848 $ 85,800

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $33,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,400 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Operational Profitability Conducting Management Audits

Authors: Robert M. Torok, Patrick J. Cordon

1st Edition

0471172251, 978-0471172253

More Books

Students also viewed these Accounting questions