Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | |||||
Income Statement | |||||
For Three Months Ended March 31, 2018 | |||||
Computer services revenue | $ | 25,307 | |||
Net sales | 18,093 | ||||
Total revenue | 43,400 | ||||
Cost of goods sold | $ | 14,352 | |||
Depreciation expenseOffice equipment | 380 | ||||
Depreciation expenseComputer equipment | 1,200 | ||||
Wages expense | 3,150 | ||||
Insurance expense | 515 | ||||
Rent expense | 1,875 | ||||
Computer supplies expense | 1,225 | ||||
Advertising expense | 520 | ||||
Mileage expense | 280 | ||||
Repairs expenseComputer | 860 | ||||
Total expenses | 24,357 | ||||
Net income | $ | 19,043 | |||
BUSINESS SOLUTIONS | |||||||
Comparative Balance Sheets | |||||||
December 31, 2017, and March 31, 2018 | |||||||
Mar. 31, 2018 | Dec. 31, 2017 | ||||||
Assets | |||||||
Cash | $ | 78,127 | $ | 52,122 | |||
Accounts receivable | 23,867 | 4,868 | |||||
Inventory | 664 | 0 | |||||
Computer supplies | 2,015 | 520 | |||||
Prepaid insurance | 1,110 | 1,645 | |||||
Prepaid rent | 725 | 725 | |||||
Total current assets | 106,508 | 59,880 | |||||
Office equipment | 7,900 | 7,900 | |||||
Accumulated depreciationOffice equipment | (760 | ) | (380 | ) | |||
Computer equipment | 19,600 | 19,600 | |||||
Accumulated depreciationComputer equipment | (2,400 | ) | (1,200 | ) | |||
Total assets | $ | 130,848 | $ | 85,800 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 0 | $ | 1,190 | |||
Wages payable | 945 | 550 | |||||
Unearned computer service revenue | 0 | 1,800 | |||||
Total current liabilities | 945 | 3,540 | |||||
Equity | |||||||
Common stock | 107,000 | 74,000 | |||||
Retained earnings | 22,903 | 8,260 | |||||
Total liabilities and equity | $ | 130,848 | $ | 85,800 | |||
Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $33,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,400 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started