Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2022
Computer services revenue $ 25,107
Net sales 18,293
Total revenue 43,400
Cost of goods sold $ 14,652
Depreciation expenseOffice equipment 400
Depreciation expenseComputer equipment 1,170
Wages expense 2,850
Insurance expense 545
Rent expense 2,175
Computer supplies expense 1,265
Advertising expense 590
Mileage expense 280
Repairs expenseComputer 960
Total expenses 24,887
Net income $ 18,513

BUSINESS SOLUTIONS
Comparative Balance Sheets
March 31, 2022 December 31, 2021
Assets
Cash $ 78,627 $ 56,542
Accounts receivable 24,467 5,568
Inventory 704 0
Computer supplies 2,055 490
Prepaid insurance 1,100 1,605
Prepaid rent 785 785
Total current assets 107,738 64,990
Office equipment 7,800 7,800
Accumulated depreciationOffice equipment (800) (400)
Computer equipment 19,700 19,700
Accumulated depreciationComputer equipment (2,340) (1,170)
Total assets $ 132,098 $ 90,920
Liabilities and Equity
Accounts payable $ 0 $ 1,110
Wages payable 925 550
Unearned computer service revenue 0 2,000
Total current liabilities 925 3,660
Equity
Common stock 109,000 79,000
Retained earnings 22,173 8,260
Total liabilities and equity $ 132,098 $ 90,920

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,600 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

For Quarter Ended March 31, 2022 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2021 Cash balance at March 31, 2022

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

4. Indicate the time by which the proposal should arrive.

Answered: 1 week ago

Question

4. Describe cultural differences that influence perception

Answered: 1 week ago