Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2018
Computer services revenue $ 24,507
Net sales 18,093
Total revenue 42,600
Cost of goods sold $ 14,452
Depreciation expenseOffice equipment 320
Depreciation expenseComputer equipment 1,240
Wages expense 2,550
Insurance expense 465
Rent expense 1,775
Computer supplies expense 1,225
Advertising expense 560
Mileage expense 240
Repairs expenseComputer 890
Total expenses 23,717
Net income $ 18,883

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2017, and March 31, 2018
Mar. 31, 2018 Dec. 31, 2017
Assets
Cash $ 73,307 $ 51,352
Accounts receivable 24,167 5,068
Inventory 634 0
Computer supplies 2,015 560
Prepaid insurance 1,030 1,575
Prepaid rent 815 815
Total current assets 101,968 59,370
Office equipment 7,300 7,300
Accumulated depreciationOffice equipment (640 ) (320 )
Computer equipment 19,800 19,800
Accumulated depreciationComputer equipment (2,480 ) (1,240 )
Total assets $ 125,948 $ 84,910
Liabilities and Equity
Accounts payable $ 0 $ 1,160
Wages payable 905 590
Unearned computer service revenue 0 2,300
Total current liabilities 905 4,050
Equity
Common stock 103,000 73,000
Retained earnings 22,043 7,860
Total liabilities and equity $ 125,948 $ 84,910

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,700 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2018 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities $ 0 Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities 0 $ 0 Cash balance at December 31, 2017 $ 10 Cash balance at March 31, 2018

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

1. Describe the power of nonverbal communication

Answered: 1 week ago