Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2018
Computer services revenue $ 24,607
Net sales 18,493
Total revenue 43,100
Cost of goods sold $ 14,552
Depreciation expenseOffice equipment 390
Depreciation expenseComputer equipment 1,190
Wages expense 2,650
Insurance expense 525
Rent expense 1,575
Computer supplies expense 1,255
Advertising expense 560
Mileage expense 260
Repairs expenseComputer 950
Total expenses 23,907
Net income $ 19,193

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2017, and March 31, 2018
Mar. 31, 2018 Dec. 31, 2017
Assets
Cash $ 74,547 $ 53,022
Accounts receivable 23,967 5,268
Inventory 634 0
Computer supplies 2,005 560
Prepaid insurance 1,030 1,565
Prepaid rent 745 745
Total current assets 102,928 61,160
Office equipment 8,000 8,000
Accumulated depreciationOffice equipment (780 ) (390 )
Computer equipment 19,900 19,900
Accumulated depreciationComputer equipment (2,380 ) (1,190 )
Total assets $ 127,668 $ 87,480
Liabilities and Equity
Accounts payable $ 0 $ 1,180
Wages payable 915 540
Unearned computer service revenue 0 2,100
Total current liabilities 915 3,820
Equity
Common stock 104,000 76,000
Retained earnings 22,753 7,660
Total liabilities and equity $ 127,668 $ 87,480

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $28,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,100 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2018
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
$0
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
0
$0
Cash balance at December 31, 2017
Cash balance at March 31, 2018 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions