Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2018 Computer services revenue $24,507 Tut sales 17,793 Total revenue 42,300 Cost of goods sold $14,952 Depreciation expense-Office equipment 390 Depreciation expense-Computer equipment 1,230 was experte 2,250 Insurance expense 475 Rantepec 2,275 Comouter supplies expense 1,285 Advertising expense 51e Mi sme 250 Ne expense-Computer 920 24,537 $17.763 BUSINESS SOLUTIONS BUSINESS SOLUTIONS Comparative Balance Sheets December 31, 2017, and March 31, 2018 Mar. 31, 2018 Dec. 31, 2017 $51,362 5,568 Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets Office equipment Accumulated depreciation-office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity $ 74,357 23,567 694 2,085 1,080 795 102,578 7,200 (780) 19,200 (2,460) $125,738 540 1,605 795 59,870 7,200 (390) 19,200 (1,230) $84,650 $ 915 0 915 $ 1,170 520 1,600 3,290 104,000 20,823 $125,738 74,000 7,360 $84,650 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,300 in cash dividends (Amounts to be deducted should be indicated with a minus sign.) BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2018 Castrom operating activities Net Income $ 17.763 Motocoale ne income to vot cash provided by operating activities Deprecation expense-Office equipment 390 Depreciation expenso-Computer equipment 1,290 Ines in counts toovatie Iron entory MC compt upp Dein aidi Increase in inventory Increase in computer supplies Decrease in prepaid insurance Decrease in accounts payable Decrease in wages payable Decrease in unearned computer service revenue $ 19,443 Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash received from stock issuance Cash paid for dividends 0 $ 19.443 Cash balance at December 31, 2017 Cash balance at March 31, 2018 $ 19,443 Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data $ 24,507 17,793 42,300 BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2018 Computer services revenue Net Sales Total revenue Cost of goods sold $14,952 Depreciation expense-Office equipment 390 Depreciation expense-Computer equipment 1,230 Wages expense 2,250 Insurance expense 475 Rent expense 2,275 Computer supplies expense 1,285 vertising expense 510 Mileage odense 250 Boirs experts-Computer 920 et no 24,537 $17,763 ST Dec. 31, 2017 $51, 362 5,568 BUSINESS SOLUTIONS Comparative Balance Sheets December 31, 2017, and March 31, 2018 Mar. 31, 2018 Assets Cash $ 74,357 Accounts receivable 23,567 Inventory 694 Computer supplies 2,085 Prepaid insurance 1,080 Prepaid rent 795 Total current assets 102,578 Office equipment 7,200 Accumulated depreciation-office equipment (780) Computer equipment 19,200 Accumulated depreciation-Computer equipment (2,460) Total assets $125,738 Liabilities and Equity Accounts payable Wages payable 915 Unearned computer service revenue Total current liabilities 915 Equity Common stock 14, Retained earnings 20,823 Total liabilities and equity $125,738 540 1,605 795 59,870 7,200 (390) 19, 200 (1,230) $84,650 $ 1,170 52e 1,600 3,290 74, eee 7,360 $84,650 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,300 in cash dividends (Amounts to be deducted should be indicated with a minus sign.) BUSINESS SOLUTIONS Statement of Cash Flows indirect) For Quarter Ended March 31, 2018 Cashflows from operating activities No come $ 17,763 Ass to reconciler como torvet cash provided by operating activities Dueciation Expono Ottice equipment 390 DHKII Chillon UAEMOIRE CONTQuaHE C TH 1.290 Tecvate Ina ni watory tromete in computer suchen Decrease in accounts payable Decrease in wages payable Decrease in unearned computer service revenue $ 19,443 Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash received from stock issuance Cash paid for dividends 0 $ 19,443 Cash balance at December 31, 2017 Cash balance at March 31, 2018 $ 19,443