Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | ||||||
Income Statement | ||||||
For Three Months Ended March 31, 2020 | ||||||
Computer services revenue | $ | 24,307 | ||||
Net sales | 18,093 | |||||
Total revenue | 42,400 | |||||
Cost of goods sold | $ | 14,152 | ||||
Depreciation expenseOffice equipment | 320 | |||||
Depreciation expenseComputer equipment | 1,150 | |||||
Wages expense | 2,450 | |||||
Insurance expense | 545 | |||||
Rent expense | 1,775 | |||||
Computer supplies expense | 1,265 | |||||
Advertising expense | 590 | |||||
Mileage expense | 270 | |||||
Repairs expenseComputer | 890 | |||||
Total expenses | 23,407 | |||||
Net income | $ | 18,993 | ||||
BUSINESS SOLUTIONS | |||||||||||
Comparative Balance Sheets | |||||||||||
December 31, 2019, and March 31, 2020 | |||||||||||
Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||
Assets | |||||||||||
Cash | $ | 72,397 | $ | 51,872 | |||||||
Accounts receivable | 23,867 | 5,268 | |||||||||
Inventory | 654 | 0 | |||||||||
Computer supplies | 2,025 | 580 | |||||||||
Prepaid insurance | 1,020 | 1,665 | |||||||||
Prepaid rent | 795 | 795 | |||||||||
Total current assets | 100,758 | 60,180 | |||||||||
Office equipment | 7,900 | 7,900 | |||||||||
Accumulated depreciationOffice equipment | (640 | ) | (320 | ) | |||||||
Computer equipment | 19,900 | 19,900 | |||||||||
Accumulated depreciationComputer equipment | (2,300 | ) | (1,150 | ) | |||||||
Total assets | $ | 125,618 | $ | 86,510 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 0 | $ | 1,150 | |||||||
Wages payable | 965 | 600 | |||||||||
Unearned computer service revenue | 0 | 1,600 | |||||||||
Total current liabilities | 965 | 3,350 | |||||||||
Equity | |||||||||||
Common stock | 102,000 | 75,000 | |||||||||
Retained earnings | 22,653 | 8,160 | |||||||||
Total liabilities and equity | $ | 125,618 | $ | 86,510 | |||||||
Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $27,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $4,500 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started