Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business. (Although the serial problem allowed for various ownership

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business. (Although the serial problem allowed for various ownership changes in earlier chapters, we will prepare the statement of cash flows using the following financial data.)

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2016
Computer services revenue $ 24,507
Net sales 18,693
Total revenue 43,200
Cost of goods sold $ 14,452
Depreciation expenseOffice equipment 330
Depreciation expenseComputer equipment 1,160
Wages expense 2,850
Insurance expense 465
Rent expense 1,575
Computer supplies expense 1,245
Advertising expense 520
Mileage expense 260
Repairs expenseComputer 950
Total expenses 23,807
Net income $ 19,393

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2015, and March 31, 2016
Mar. 31, 2016 Dec. 31, 2015
Assets
Cash $ 76,537 $ 51,662
Accounts receivable 24,367 5,168
Inventory 694 0
Computer supplies 2,055 530
Prepaid insurance 1,030 1,585
Prepaid rent 815 815
Total current assets 105,498 59,760
Office equipment 7,200 7,200
Accumulated depreciationOffice equipment (660 ) (330 )
Computer equipment 19,300 19,300
Accumulated depreciationComputer equipment (2,320 ) (1,160 )
Total assets $ 129,018 $ 84,770
Liabilities and Equity
Accounts payable $ 0 $ 1,150
Wages payable 965 560
Unearned computer service revenue 0 1,600
Total current liabilities 965 3,310
Equity
Common stock 106,000 74,000
Retained earnings 22,053 7,460
Total liabilities and equity $ 129,018 $ 84,770
Required:

Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2016. Recall that the owner Santana Rey contributed $32,000 to the business in exchange for additional stock in the first quarter of 2016 and has received $4,800 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2016
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
$0
Cash flows from investing activities
Net cash used in investing activities 0
Cash flows from financing activities
0
$0
Cash balance at December 31, 2015
Cash balance at March 31, 2016 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Practical Approach

Authors: Robyn Moroney

1st Canadian Edition

978-1118472972, 1118472977, 978-1742165943

More Books

Students also viewed these Accounting questions

Question

Describe key employee expectations.

Answered: 1 week ago

Question

Describe current business topics and their impact on HRM.

Answered: 1 week ago

Question

Define human resources management (HRM).

Answered: 1 week ago