Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | ||||||
Income Statement | ||||||
For Three Months Ended March 31, 2020 | ||||||
Computer services revenue | $ | 25,107 | ||||
Net sales | 18,493 | |||||
Total revenue | 43,600 | |||||
Cost of goods sold | $ | 14,852 | ||||
Depreciation expenseOffice equipment | 350 | |||||
Depreciation expenseComputer equipment | 1,230 | |||||
Wages expense | 2,450 | |||||
Insurance expense | 495 | |||||
Rent expense | 2,075 | |||||
Computer supplies expense | 1,255 | |||||
Advertising expense | 550 | |||||
Mileage expense | 270 | |||||
Repairs expenseComputer | 890 | |||||
Total expenses | 24,417 | |||||
Net income | $ | 19,183 | ||||
BUSINESS SOLUTIONS | |||||||||||
Comparative Balance Sheets | |||||||||||
December 31, 2019, and March 31, 2020 | |||||||||||
Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||
Assets | |||||||||||
Cash | $ | 82,977 | $ | 61,892 | |||||||
Accounts receivable | 24,367 | 4,768 | |||||||||
Inventory | 694 | 0 | |||||||||
Computer supplies | 2,095 | 520 | |||||||||
Prepaid insurance | 1,110 | 1,595 | |||||||||
Prepaid rent | 765 | 765 | |||||||||
Total current assets | 112,008 | 69,540 | |||||||||
Office equipment | 7,300 | 7,300 | |||||||||
Accumulated depreciationOffice equipment | (700 | ) | (350 | ) | |||||||
Computer equipment | 19,500 | 19,500 | |||||||||
Accumulated depreciationComputer equipment | (2,460 | ) | (1,230 | ) | |||||||
Total assets | $ | 135,648 | $ | 94,760 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 0 | $ | 1,140 | |||||||
Wages payable | 905 | 560 | |||||||||
Unearned computer service revenue | 0 | 2,100 | |||||||||
Total current liabilities | 905 | 3,800 | |||||||||
Equity | |||||||||||
Common stock | 112,000 | 83,000 | |||||||||
Retained earnings | 22,743 | 7,960 | |||||||||
Total liabilities and equity | $ | 135,648 | $ | 94,760 | |||||||
Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $29,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $4,400 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started