Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31,2022
Computer services revenue $ 24,507
Net sales 17,693
Total revenue 42,200
Cost of goods sold $ 14,552
Depreciation expenseOffice equipment 340
Depreciation expenseComputer equipment 1,200
Wages expense 3,250
Insurance expense 525
Rent expense 2,075
Computer supplies expense 1,305
Advertising expense 540
Mileage expense 320
Repairs expenseComputer 870
Total expenses 24,977
Net income $ 17,223
BUSINESS SOLUTIONS
Comparative Balance Sheets
March 31,2022 December 31,2021
Assets
Cash $ 70,367 $ 50,522
Accounts receivable 24,1675,568
Inventory 6240
Computer supplies 2,055530
Prepaid insurance 1,0601,625
Prepaid rent 785785
Total current assets 99,05859,030
Office equipment 7,9007,900
Accumulated depreciationOffice equipment (680)(340)
Computer equipment 19,80019,800
Accumulated depreciationComputer equipment (2,400)(1,200)
Total assets $ 123,678 $ 85,190
Liabilities and Equity
Accounts payable $ 0 $ 1,190
Wages payable 895540
Unearned computer service revenue 01,700
Total current liabilities 8953,430
Equity
Common stock 102,00074,000
Retained earnings 20,7837,760
Total liabilities and equity $ 123,678 $ 85,190
Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31,2022. Owner Santana Rey contributed $28,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,200 in cash dividends.
Note: Amounts to be deducted should be indicated with a minus sign.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions