Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Saved Help Required information [The following information applies to the questions displayed below] Phoenix Company's 2019 master budget included the following fixed budget report. It

Saved Help Required information [The following information applies to the questions displayed below] Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019 Sales $3.300.000 Cost of goods sold Direct materials: $900,000 Direct labor 210,000 Machinery repairs (variable cost) 60,000 Depreciation-Plant equipment (straight-line) 300,000 Utilities ($45,000 is variable) 180,000 Plant management salaries 200,000 1,850,000 Gross profit 1,450,000 Selling expenses Packaging 50,000 Shipping 50,000 Sales salary (fixed annual amount) 235,000 415,000 General and administrative expense Advertising expense 125,000 241,000 Salaries Entertainment expense Income from operations #3 C E $ 4 e 10 80.000 444,000 $589,000 < Prev 2 3 of 9 Next > dtv Ai MacBook Pro G Search or type URL % 85 96 & 6 7 8 R T Y U 61 O 0 D F G H J K L P Entertainment expense Income from operations 80,000 444,000 $589,000 3. The company's business conditions are improving. One possible result is a sales volume of 18,000 units. The company president is confident that this volume is within the relevant range of existing capacity. How much would operating income increase over the budgeted amount of $589,000 if this level is reached without increasing capacity? PHOENIX COMPANY Forecasted Contribution Margin Income Statement For Year Ended December 31, 2019 Sales (in units) Contribution margin (per unk) Contribution marg Fixed costs Operating income. 2 43 15.000 18,000 < Prev 2 3 of 9 Next > dtv A Ai MacBook Pro G Search or type URL % 4 5 < 0 & 6 NP 7 8 9 W E R T Y S Z H command D F G H C > C - B N M K 0 J P command

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley Gaap Interpretation And Application Of Generally Accepted Accounting Principles 2009

Authors: Barry J. Epstein, Ralph Nach, Steven M. Bragg

1st Edition

0470286067, 978-0470286067

More Books

Students also viewed these Accounting questions