Savory Bake Shop's free cash flow today is $$1\mathrm{.}32($FCFo $=$ $$1\mathrm{.}32).$ Analysts expect the company's free cash flow to grow by $30\%$ this year, by $10\%$ in Year $2,$ and at a constant rate of $5\%$ in Year $3$ and thereafter. The WACC for this company $9\mathrm{.}00\%.$ Savory Bake has $$4$ million in short$-$term investments and $$14$ million in debt and $1$ million shares outstanding. What is the best estimate of the stock's current intrinsic price?