SC Consulting, a supply chain consulting firm, must decide on the location of its home offices. Its clients are located primarily in the 5 states listed below. There are four potential sites for home offices: Los Angeles, Tulsa, Denver, and Seattle. The annual fixed cost of locating an office in Los Angeles is $165,000, Tulsa is $131,000, Denver is $140,000, and Seattle is $145,000. The expected number of trips to each state and the travel costs from each potential site are shown below. Each consultant is expected to take at most 40 trips each year. If at most 3 consultants are to be assigned to a home office, where should the offices be set up? How many consultants should be assigned to each office? What is the annual cost of this network?

( solve on excel plzz)