Scarlet Ltd acquired 100% of the shares of Rain Ltd on 1 July 20X3 for $3,500,000. Shareholders' funds of Rain Ltd at the time of acquisition were: Share capital Retained earnings $ 1,700,000 1,450,000 3,150,000 All assets of Rain Ltd are recorded at fair value on the acquisition date. During the 20X4 financial year, Rain Ltd sells inventory to Scarlet Ltd at a sale price of $700,000. The inventory cost Rain Ltd $420,000 to produce. At 30 June 20X4, half of the inventory is still on hand with Scarlet Ltd. The directors believe that there has been an impairment loss on the goodwill of $35,000 for the year ended 30 June 20X4. The tax rate for 20X4 financial year is 30%. The financial statements of Scarlet Ltd and Rain Ltd at 30 June 20X4 are as follows: Reconciliation of opening and closing retained earnings Scarlet Ltd ($000) Rain Ltd ($000) Sales revenue 4,200 700 less Cost of goods sold (1,750) (490) less Other expenses (210) (105) Other revenue 245 88 Profit 2,485 893 Tax expense (700) (350) Profit after tax 1,785 543 Retained earnings-1 July 20X3 3,500 1,400 5,285 1,943 Dividends paid (700) (140) Retained earnings-30 June 20X4 4,585 1,803 Statement of financial position Shareholders' equity Retained earnings Share capital Current liabilities 4,585 1,803 14,000 1,750 Accounts payable Non-current liabilities Loans 350 298 2,100 875 21,035 4,725 Current assets Cash 875 88 Accounts receivable 525 613 Inventory 2,100 1,050 Non-current assets Land 5,040 1,400 Plant 8,645 1,400 Investment in Rain Ltd 3,500 Future income tax benefit 350 175 Goodwill 21,035 4,725 Requirement Prepare the followings for Scarlet Ltd and its controlled entity: a) Consolidation worksheet entries for 30 June 20X4 b) Consolidated financial statements for the year ended 30 June 20X4