Schcomberg preg. 70.000 wwwwwwwwwwwwww sendo re how no result Twee home Chewy Co the conto Futuro Pene Requirement. CARNIR Fototermine the forms and contro de XX) Am Epdate 1.000 0.000 Next in the Run Argen 335.000 ARS Tumuiy ANY UI $1 table.) on to view Future Value of Ordinary Annuity of $1 table.) i Requirements 1. Compute the payback, the ARR, the NPV, the IRR, and the profitability index of this investment. 2. Recommend whether the company should invest in this project. Print Done 7 of 8 (6 complete) Reference 5% 20% Present Value of $1 Periods 1% 2% 3% 4% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% Period 1 0.990 0.9800.971 0.962 0.952 0.9430.935 0.926 0.917 0.9090.893 0.877 0 870 0.862 0.847 0833 Period 20.9800 961 0.943 0.925 0.907 0.890 0.873 0.8570.842 0.826 0.797 0.769 0.756 0.743 0718 0.694 Period 3 0.971 0.942 0.915 0.8890.864 0.840 0.816 0.794 0772 0.751 0.712 0.675 0.658 0.641 0609 0.579 Period 4 0.961 0.924 0 888 0.855 0.823 0.792 0763 0735 0.708 0.683 0.636 0 592 0.572 0552 0.516 0.482 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0713 0681 0.650 0.621 0.567 0.519 0.497 0.476 0.437 0.402 Period 6 0 942 0.888 0.837 0 790 0.746 0.705 0.666 0630 0.596 0.5640507 0.456 0.432 0.410 03700335 Period 70.933 0.871 0.813 0.7600.711 0.665 0.623 0.58305470.5130452 0.4000376 0.35403140.279 Period 8 0923 0.853 0.789 0.731 0.677 0.627 0.582 0 540 0.502 046704040.35103270305 0 266 0.233 Period 90914 0.837 0.766 0.703 0.6450592 0.544 0500 0.4600424 0.361 03080284 0 2630 225 0.194 Period 10 0.905 0 820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 01386 0.322 0 270 0.247 0.227 0 1910 162 Period 11 0.896 0.8040.722 0.6500 585 0.5270475 042903880 350 0.287 0 2370215 0.1950 162 0.135 Period 12 0 887 0788 0.701 062505570.49704440.397 0356 0319 0257 0 208 0.1870 1680 1370 112 Period 13 0.879 0773 0.681 0 601 0.530 0469 0.415 0.368 0.3260 2900 2290 1620 163 0.1450 116 0.093 Period 140.870 0.758 0.661 0.5770.6050 44203880 340 0.299 0.265 2050 1600 1410 125 0.099 0.078 Period 15 0861 0.7490.642 055504810417 0.062 0315 0 2750 2390 1830 14001230108 0.084 0.065 Period 16 0 865 0.728 062305340458 0 394039 0 292 0252 0.21801162 0 1230 107 0093 0071 0.054 Period 12 0 844 0714 0605 051304360 3740317 01270 0 231 0 1990-460108 0.093 0.08000500045 Period 18 0 806 0700 0597049404160350 0295250 0 212 0 80 0 1300095 040 069 00510038 TE ARH TH TALLE 7 of 8 (6 complete) i Reference Period 130.879 0.773 0.681 0.601 | 0530 10.469 T0.2151 0.368 T0326 T0290 0 229 0.182 0.163 0.145 T0 116 0.013 Period 14 0.870 0.758 0.661 0.577 0.505 0.442 0.3880.340 0.299 0263 0.205 0.160 0 141 0.125 0099 0.078 Period 15 0.861 0.743 0.642 0555 0.481 0.417 0.362 0.315 0.2750239 0.183 0 140 0.123 0.108 0.034 0.065 Period 16 0.853 0.728 0.623 0.534 0.458 0.394 0.3390.292 0.252 0.218 0.163 0.123 0.107 0.093 0.071 0.054 Period 17 0 844 07140605 0.513 0.436 0.371 0.317 0.270 0.231 0.198 0.146 0.108 0093 0.080 | 0.060 0.045 Period 18 0.836 0.700 0.587 0.494 0 416 10.350 0.296 0.250 0212 0.180 | 0.1300095 0.081 0.069 0.051 0.038 Period 19 0.828 0.686 0.570 0.475 0.396 0.331 0.277 0.232 0 194 0.164 0.116 0.083 | 0.070 | 0.060 00430031 Period 20 0.820 0.673 0 554 0.456 0.377 0.312 0.258 0215 0.178 0.149 0.104 | 0.073 0061 0.051 0.037 0026 Period 21 0.811 0.660 0538 0.439 0.359 0 294 0.2420 199 0.1640.135 0093 0.064 0.053 0044 0031 0.022 Period 22 0.803 0.647 0 522 0.422 0.342 0 278 0.226 0.1840.150 0.1230 083 | 0.056 0.046 0.038 0026 0.018 Period 23 0795 0.634 0 507 0.406 0.3260 262 02110.170 0.1380 112 0.074 0.0490040 | 0.0330 022 0.015 Period 24 0.788 0.622 0.492 | 0 3900 310 | 0 2470 197 0.158 0.126 0.102 0.066 0.043 0035 0.028 0.019 0.813 Period 25 0.780 0.610 04780375 0.295 0.233 0.184 0.146 0.116 0.0920 059 0.038 0.0300024 0.016 0010 Period 26 0.7720598 0.464 0.361 02810 220 0.1720 135 0.106 0084 0053 0.0330 026 0.021 0.0120.000 Period 27 0 764 0 586 0:450 0.347 0.2680 2070 161 125 0098 0.07800470029 0.02300181 0011 0007 Period 28 0 757 0.574 0.437 0.333 0 255 0.1980 150 0.116 0090 0.069 0.042 0.026 0.02000160010 0.006 Period 29 0.7490563 0424 0.3200 2430 1850 1410 107 0.08200630037 0.022 0.017 0012 0.008 0.005 Period 30 0 742 0.552041203080 2310 17403100990075 0.05 0.033 00200015 0.012 0.002 000 Period 40 0.67204530307 0 2080142 0097 0.087 0.046003200220011 0005 0.004 0.003 0.00 0.00 Period 50 6.608 0.57202280141007 0.0540036020013009 0.003 0.001 0.001 0.001 PE 8% 9% Present Value of Ordinary Annuity of Penods 1% 2% 3% 4% 5% 6% 7% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0,971 0.9620.9520.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 2 1970 1942 1913 1886 1.859 1833 1808 1783 1759 1736 1690 1647 1626 1.605 1566 1528 Period 3 2941 2884 2.829 2.775 2.723 2.673 2624 2577 2531 2.487 2.4022322 2283 2246 2.174 2.106 Period 4 3.902 3.808 3.717 3630 3.546 3465 3,387 33123 240 3.170 3.037 2.914 2.855 2.798 2.690 2.589 Period 5 4.8534.713 4580 4.452 4.3294212 4.100 3.9933.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 Period 6 5 795 5.601 5.417 5242 5.076 4.917 4.767 4.623 4 486 4 355 4.111 3.8893.784 3.6853498 3 326 Period 7 6.728 6.4726.230 6.002 5.786 5.582 5.3895 206 5,033 4.868 456442884 1604.0393,812 3,605 Period 8 7.652 7.3257.020 6.733 6.463 62105.971 5.747 5,535 53354968 46394487 4 344 | 4078 3837 Period 9 8566 8.1627.786 7.435 7 108 6.802 6515 6 247 5.995 5759 5328494647724 607 4.303 4031 Period 10 9.471 8.9838530 8.1117.7227 360 7.024 6710 6.418 6 145 5.650 5 216 5.019 4833 4.494 4.192 Period 11 10.3689.787 9.2538.760 8.306 7.887 7.499 7. 1396 8056 495 5938 5.453 5 23450294 656 4327 Period 12 11 255 105759954 9.3858.8638.384 7943753671616.8146.194 5.660 5.421 5 19747934439 Period 13 12 134 11 348 10,6359.986 9.3948.853 8.358790474877 103 6:4245.8425583 5342 49104533 Period 14 300412.106 11.296 10.563 9899 9 295 8.745 824477867 367 6 628 6.002 57245 468 5.0084611 Period 15 13 865 12.8491193811.1181038097129 1088 55980617 606 68116.142 58475575 5.092 4 675 Period 16 147181357812561 11 652 10.838 10.10894478851 1831378246.9746265 59545 669 5.462 4730 Period 17 6 562 14 292 13.166 12 166 2127410477 9763 922 854480227 1206373 6047 5745 5222 2775 Period 18 16398 1499213754126501 69010628 0.05993728 756 8 2017.250 6.467 6 128 5818 5 273 4.812 FA ER ENER Print Done 7 of 8 (6 complete) 4 i Reference Period 13123134 1134810.6359.9869.394 18.8538.358 7.904 7.4877 103642458425583 534224910 2533 Period 14 13.004 12.106 11.296 105639.899 9.295 8.745 8.2447.7867367 6.628 6.002 5.724 5.468 5.0084611 Period 15 13.865 12.849 11.938 11.118 10.3809712 9.108 8.559 8.061 7606 6.811 6.142 5.847 5575 5.092 4.675 Period 16 14.71813.578 12.561 11.652 10.838 10.106) 9.447 8.851 8.313 7.824 6.974 6.2655954 5.669 5.162 4.730 Period 17 15,562 14.292 13.166 12.166 11.274 10.4771 9.763 9.122 8,5448,0227 120 6,373 6047 5.749 5222 4775 Period 18 16,398 14992 13.754 12.659 11.690 10.828100599.372 8.7568.201 | 7.250 6.467 6.128 5.818 5.273 4812 Period 19 17226 15.678 14 324 13.134 12085 11.158 10336 9.604 8.950 8365 7.366 6.5506.198 5.8775316 4844 Period 20 18.046 16.351 14.877 13.590 12 462 11.470 10.5949.818 9.129 851474696.623 6.259 592953534 870 Period 21 18.857 17.01115,415 1402912.821 11.764 10.836100179292 86497562 6.687 | 6. 312 5 973 53944891 Period 22 19.660 17658 15.937 14.451 13 163|12.042 11.061 10 2019.4428.772 7 645 6.743 6.35950115.410 1999 Period 23 20.45618.292 16 444 14.857 13.489 12 303 11 272 10.371 95808.883 7 718 6.792 6.3996.044 5432 4925 Period 24 2124318.914 16.936 15 247 13 799 12 550 11469 10.529 9.7078.9857.784 6835 5.4346.073 5:45 Period 25 2202319.5231741315.622 14 094 12.783 11.65410675 9.8239077 7.843 68736.464 6.097,54674948 Period 26 22795 20.12117.877 15983 14.375 13.003 11.826 10.810 99299 1617.896 6.906 6 491 6.118 5:480 4956 Period 27 123560 20.707 18.327 16,330 1464313211 11.987 10.935 (10027 92377 943 693565145.136 54994964 Period 28 24.3162 28118.764 16.663 1489813406 12137 11051 10.1169 307 2.984 6.9616.53468152 | 55024970 Period 29 25 066 21.84419 881698415 141 13591 12 278 | 11.158 10 1989 370 8.022 6 983 6551 6 166 5.510 1975 Period 30 258082239619.600 17 2925372 13765 12 40911 258 10.274 94278055 7003 6.5666 177 557 4979 Period 40 32 835 27355 2311519793 17 158 15 046333211.8251075797798 242 2:05 6.642 623355184997 Period 50 39 796 31424 25.730 21482 18 256 15762-380312233 109529915 83047133666162655554999 Find Done Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Future Value of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 1.010 1.020 1.030 1.040 1.050 1.060 1.070 1.080 1.090 1.100 1.120 1.140 1150 1.020 1.040 1.061 1.0821.103 1.124 | 1.145 | 1.166 1.1881.210 1.254 1.300 1323 1.030 1.061 1.093 1.125 1.158 1.1911 225 1.260 1.295 1.331 1.405 1.482 1521 1.041 1.082 | 1.126 1.170 1.216 1.262 1.311 1.360 1.4121 464 1574 1.689 1.749 1.051 1.104 1.159 1.217 1.276 | 1.338 1.403 1.469 1.539 1.611 1.762 1.925 2.011 1062 | 1126 1.194 1.265 1.340 1419 1501 1587 1.677 1.772 1.974 2.195 2313 1.072 1.149 1.2301.316 1.407 1504 1.606 1714 1828 1.949 2 211 2 502 2660 1083 1 172 1.2671369 1.4771.594 1718 1851 1 9932.144 2.476 2.8533059 1094 1.195 1.305 1.423 1551 1689 1838 1999 2.172 2.358 2.7733 252 3.518 1.105 1.219 | 1344 1.480 1.629 1.791|1967 2 159 2 3672.594 3.106 3.707 4.046 1116124313841539 1.710 1.898 2 1052.332 2 58028533 479 4 226 4652 1.127 1268 1.426 1601 1.796 2012 2.252 2518 2 8133.138 3 896 4 818 5.350 11381 294 1 469 1665 1.886 2.133 2 410 2720 3.066 3.452 4363 5.492 6.153 1149131915131732 19802 261 2579 2 9373 342 3798 4887 62617076 11611 346 1558 180120792.3972.759 3.1723 642 41775.4747 1388.137 11731373 1605 1.873 2.183 2540 2952 3.426 3970 4595 6130 8.137 9358 11841 400 1.6531 948 2.292 2 6933 159 37004328 5054 6.8669.276 10 76 19614281,702 2026 2 4072 8543.380 3.9964717 5560 7 690 1058-233 Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 O BEEN Done i Reference le Atlad e de He) Period 13 Period 14 Period 15 PV Period 16 Period 17 Period 18 Period 19 Period 20 oun M Period 21 Period 22 Period 23 Period 24 Period 25 1.1381.294 1,469 1665 1886 2.133 2710 2720 3.066 3.45243635,4926.153 1.149 1.319 1513 1.732 1.980 2.261 2579 2.937 3.342 3.798 4.8876.261 7076 1.161 1.346 1.558 1801 2.079 2.3972.759 3.172 3.642 4.177 5.474 7 1388.137 1.173 1.373 1.605 1873 2.183 2540 2.9523 426 3.970 4.595 6.130 8.137 9.358 1.184 1.400 1.653 1.948 2292 2.6933.159 37004328 5.054 6.866 9.276 10.76 1.196 1.428 1.702 2.026 2407 2.854 3.380 3.996 4.717 5.560 7.690 10.58 12.38 1.208 1.4571754 2.107 2.527 3.026 3.617.4.3165142 6.1168.613 12 06 14 23 1.220 1.486 1 806 2 191 2653 3.207 3.870 4661 56046,727 9.646 13.74 | 16:37 1 232 1.516 1.860 2 279 2.786 3.400 4.1415.034 6.1097400 | 10.80 1567 1882 1 245 1546 1.916 2.370 2.925 3.604 4430 5.4376.659 8 140 12 10 17.86 2164 1 2571.577 1974 2.465 3,072 3.820474158717 258 | 8954 13.55 20 36 24 89 1270 1608 2.03325633 22540495 072 6.341 7911 9 850 15.18 23 21 28 63 1 282 1641 2.094 2666 3.386 4 292 5.427 6.848 8.623 10.83 17.00 26 46 | 3292 1 295 1 673 2.1572772 3556 4549580773969399 1192 19.04 20 17 37 86 1.308 1707 2 2212 883 3.733 48226 2147988 10.25 13.11 2132 34 39 43 54 132117412 288 2999 3.920 5.11266498 627 11.17 14.42 23.88 | 39 2050.07 1335 1776 2 357 3 1194 116 5418 7 114931712 17 1586 2075 44.69 57 58 1.348 1811 2 427 3.243 4322 57437 612 10.06 13 27 17.45 29.96 50.95 66.21 1.489 2 2083 262 48017040 10291497 217231414526 93.05 1889 2679 1 645 2 69243847 107 1.47 18:42 29.48 46.9074301174 289.0 700 21.084 ing 5 Period 26 Period 27 Period 28 Period 29 Period 30 Period 40 Period 50 23 Ut Print Dane Reference 10% Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Future Value of Ordinary Annuity of $1 2% 3% 4% 5% 6% 7% 8% 9% 12% 1494 15% 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2010 2020 2030 2040 2050 2.060 2.070 2.080 2090 2100 2.120 2140 2.150 3.030 3.060 3.091 3.122 3.153 3.1843.215 3.246 3.278 3.310 3.374 3.4403473 4.060 4.122 4.184 4.246 4.310 4 375 4.440 4.506 4.573 4.641 4.779 4921 4.993 5.101 5.204 5.309 5.416 5.526 5.637 5.751 5.867 5.985 6.105 | 6.353 6.610 6.742 6.152 6.308 6.468 6.633 6.8026.975 7.1537 336 7523 7.716 8.115 8.536 8.754 7.214 7.434 7.662 7.898 8.142 8.394 8.654 8923 9 200 9.487 10.09 10.73 11.07 8.286 8.583 8.89292149.549 9.897 10.260 10.64 11.03 11.44 12.30 13.23 13.73 9369 9.755 10.16 10.58 1103 11 49 11.98 12 49 13 02 13.58 14 78 16.09 1679 10.46 10.95 11.46 1201 12.58 13.18 13.82 14.49 15 19 15.94 1755 19.34 2030 11:57 12.17 12.8113.49 14 21 14.97 15.78 16.65 17.56 1853 20.65 23 0424.35 12.68 13.41 14.19 1503 15.92 16.87 1789 1898 | 20 14 2138 24.13 27 27 29.00 13.81 14.68 1562 16.63 17.71 18.88 20.14 21.50 22.95 24 52 28.03 3209 34 35 14.95 15.97 17.0918 29 19 60 21.02 22.55 24 21 26.02 27 98 3239 37.58 40.50 16.10 17.29 18.60 20.02 21.58 23 28 25 13 27 15 29.36 317737 28 43 84 47 58 17 26 18 64 20 16 21.8223.66 25.67 27 89 30.32 33.00 35 95 42.75 50 98 5572 18.43 2001 2176 23 70 25 34 28 21 30 84 3375 36.97 40 54 48 88 59 12 65.08 19 61 21 41 23 41 25 65 28 13 3091 3400 37 4541 30 45.60 5575 68.39 75 84 Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 1 Reference Period 13 13.81 14.68 15.62 16.63 17.71 18.88 20.14 21.50 2295 24.52 28.03 32.09 34 35 Period 14 14.95 15.97 17.09 18.29 19.60 21.02 22.55 24.21 26.02 27.98 32.39 37.58 40.50 Period 15 16.10 17.29 18.60 20.02 21.58 23.28 25.13 27.15 29.36 31.77 37 28 43.84 47.58 Period 16 17.26 18.64 20.16 21.8223.66 25.67 27.89 30.32 33.00 35.95 4275 50.98 55.72 Period 17 18.43 20.01 21.76 23.70 25.84 28.21 30.84 33.75 36.97 40.54 48.88 59.12 6508 Period 18 19.61 21.41 23.41 25.65 28.13 30.91 34.00 37.45 41.30 45.60 55.75 68.39 75.84 Period 19 2081 22.84 25.12 27.67 30.54 33.76 37.38 41.45 46.02 51.16 63.44 78.97 88 21 Period 20 22.02 24 30 26.87 29.7833.07 36.79 41.00 45.76 51.16 57.28 72.05 91,02 1024 Period 21 23.24 25.78 28.68 31.97 35.72 39.99 | 44.87 50.42 56.76 64.00 81.70 104.8 118.8 Period 22 24.47 27 30 30.54 34.25 38.51 43.39 49 01 55.46 6287 71.40 92.50 120.4 1376 Period 23 25.72 28.85 32.45 36.62 41.4347.00 53.44 60.89 69.53 79.54 1046 1383159.3 Period 24 26.97 30.42 34 43 39.08 44 50 50.82 58.18 66.76 | 76.79 88.50 118 2158.7 1842 Period 25 28.24 32 03 36.46 41.65 47.73 54.86 63 25 73.11 84.70 98.35 1333 1819 212.8 Period 26 29 53 33.67 38 55 44 3151.11 59.16 68.68 79.95 93.32 109 2 150 3 2083 245.7 Period 27 30.82 35.34 40.71 47.08 54 67 63 71 74 48 87 35 1027 12111694 2385 283.6 Period 28 32.13 37.05 42.93 49.97 58.40 68.53 80 70 95.34 113.0 134 2 190.7 2729 3271 Period 29 33.45 38.79 45 22 52 97 62 32 73.64 87 35 1040 1241 148.6 2146 312.13772 Period 30 34.78 40.57 47 58 5608 66.44 79.06 94 46 1133 1363 1645 2413 3568 4347 Period 40 48.89 60 40 7540 95 0320.81548 199.6 259.1 337.9442676711342 1,779 Period 50 64 46 84 58 1128 1527 2093 2903 406.5 573.8 8151 1164 2.400 | 4 995 7218