Schedule of Cash Collections of Accounts Receivable OfficeMart Inc. has "cash and carry" customers and credit customers. OfficeMart estimates that 20% of monthly sales are to cash customers, while the remaining sales are to credit customers. Of the credit customers, 20% pay their accounts in the month of sale, while the remaining 80% pay their accounts in the month following the month of sale. Projected sales for the next three months are as follows: October $118,000 November 148.000 December 216,000 The Accounts Recelvable balance on September 30 was 579,000. Prepare a schedule of cash collections from sales for October, November, and December. Round all calculations to the nearest whole dollar. Office Mart Inc. Schedule of Cash Collections from Sales For the Three Months Ending December 31 October November December Receipts from cash sales: Cash sales 23,600 29,600 43,200 September sales on account: Collected in October 79,000 October sales on account Collected in October 18,113 Collected in November November sales on account: Collected in November Collected in December December sales on account: 11 ] Collected in December Total cash receipts