Schedule of Cash Collections on Accounts Receivable and Cash Budget

Erewon Inc. sells all of its product on account. Erewon has the following accounts receivable payment experience:

Percent paid in the month of sale

$30$

Percent paid in the month after the sale

$50$

Percent paid in the second month after the sale

$18$

To encourage payment in the month of sale, Erewon gives a $2\%$ cash discount. The company's anticipated sales for the next few months are as

$\backslash$table$[[$April$,$$$209,000$