Schedule of cash payments for a service company

EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter

$($January$-$March$).$ The Accrued Expenses Payable balance on January $1$ is $$29,300.$ The budgeted

expenses for the next three months are as follows:

Other operating expenses include $$3,700$ of monthly depreciation expense and $$800$ of monthly

insurance expense that was prepaid for the year on May $1$ of the previous year. of the remaining

expenses, $80\%$ are paid in the month in which they are incurred, with the remainder paid in the

following month. The Accrued Expenses Payable balance on January $1$ relates to the expenses

incurred in December.

Prepare a schedule of cash payments for operations for January, February, and March.

EastGate Physical Therapy Inc.

Schedule of Cash Payments for Operations

For the Three Months Ending March $31$