Score: 0 of 5 pts 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement) Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box en both Panel A and Panel B have been completed. Abbreviations used: Acquistion of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing No Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Balance Transaction Analysis Panel A-Balance Sheet: 9/30/2017 DEBIT CREDIT Cash 21,000 52,000 Accounts Receivable 89.000 Merchandise Inventory 30,000 Plant Assets Balance 9/30/2018 37.000 40,000 92.000 152.000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing e MX NEOPW Ti (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Plant Assets 30,000 152,000 Accumulated Depreciation-Plant Assets (10,000) 100,000 282,000 (34.000) 74,000 Land $ 361,000 Total Assets Accounts Payable Accrued Liabilities 16,000 30,000 12,000 31,000 20,000 13,000 Notes Payable 58,000 Total Liabilities 64,000 Common Stock, no par 14,000 47,000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing hp The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadshoot for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Retained Earnings 210,000 250,000 $ 282,000 361,000 Total Liabilities and Stockholders' Equity Panel B-Statement of Cash Flows: Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing e x N] O P Ti w hop 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow. (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Net Cash Used for Investing Activities Cash Flows from Financing Activities: Net Cash Used for Financing Activities Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing o @ SM w Di HW Score: 33 203 MAS 60f6(4 complete E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement) Click the icon to view the additional data) Prepare the spreadsheet for the 2016 statement of cash flows Format shows from peringates by the indirecte 1 Data Table Net Cash Used for investing Activities Cash Flows from Financing Activities 89,000 Healthy Living Plus, Inc. Income Statement Year Ended September 30, 2015 Net Sales Revenge Cost of Goods Sold Gross Profit Operating Expenses Salaries Expense Depreciation Expense Plant Assets 24000 Total Operating Expenses Net Income Before Income Taxes Net Cash Used for Financing Activities Non-cash investing and Financing Activities Total Non-cash investing and Financing Activities Income Tax Expense Total Choose from any to enter any number in the elds and hence AS Print [ Done All parts showing ded Homework 6 of 6 (4 complete) 6 More Info - X a. Acquisition of plant assets is $122,000. Of this amount, $109,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale of land totals $26,000. There was no gain or loss. C. Cash receipts from issuance of common stock total $33,000. d. Payment of note payable is $12,000. e. Payment of dividends is $12,000. From the balance sheet: Cash Accounts Receivable Merchandise Inventory Land September 30 2018 2017 37,000 $ 21,000 40,000 52 000 92.000 89.000 74 000 100 000 152.000 30.000 12 GO Plant Assets Acumulated contin Print Done New Ti More Info Cash Accounts Receivable Merchandise Inventory Land Plant Assets Accumulated Depreciation Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock no par Retained Earnings September 30 2018 2017 $ 37,000 $ 21,000 40,000 52.000 92,000 89,000 74.000 100,000 152,000 30,000 (34.000) (10,000) 31,000 16,000 20.000 30.000 13.000 12000 47.000 14.000 250.000 210.000 Print Done Score: 0 of 5 pts 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement) Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box en both Panel A and Panel B have been completed. Abbreviations used: Acquistion of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing No Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Balance Transaction Analysis Panel A-Balance Sheet: 9/30/2017 DEBIT CREDIT Cash 21,000 52,000 Accounts Receivable 89.000 Merchandise Inventory 30,000 Plant Assets Balance 9/30/2018 37.000 40,000 92.000 152.000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing e MX NEOPW Ti (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Plant Assets 30,000 152,000 Accumulated Depreciation-Plant Assets (10,000) 100,000 282,000 (34.000) 74,000 Land $ 361,000 Total Assets Accounts Payable Accrued Liabilities 16,000 30,000 12,000 31,000 20,000 13,000 Notes Payable 58,000 Total Liabilities 64,000 Common Stock, no par 14,000 47,000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing hp The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadshoot for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Retained Earnings 210,000 250,000 $ 282,000 361,000 Total Liabilities and Stockholders' Equity Panel B-Statement of Cash Flows: Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing e x N] O P Ti w hop 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow. (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Net Cash Used for Investing Activities Cash Flows from Financing Activities: Net Cash Used for Financing Activities Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing o @ SM w Di HW Score: 33 203 MAS 60f6(4 complete E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement) Click the icon to view the additional data) Prepare the spreadsheet for the 2016 statement of cash flows Format shows from peringates by the indirecte 1 Data Table Net Cash Used for investing Activities Cash Flows from Financing Activities 89,000 Healthy Living Plus, Inc. Income Statement Year Ended September 30, 2015 Net Sales Revenge Cost of Goods Sold Gross Profit Operating Expenses Salaries Expense Depreciation Expense Plant Assets 24000 Total Operating Expenses Net Income Before Income Taxes Net Cash Used for Financing Activities Non-cash investing and Financing Activities Total Non-cash investing and Financing Activities Income Tax Expense Total Choose from any to enter any number in the elds and hence AS Print [ Done All parts showing ded Homework 6 of 6 (4 complete) 6 More Info - X a. Acquisition of plant assets is $122,000. Of this amount, $109,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale of land totals $26,000. There was no gain or loss. C. Cash receipts from issuance of common stock total $33,000. d. Payment of note payable is $12,000. e. Payment of dividends is $12,000. From the balance sheet: Cash Accounts Receivable Merchandise Inventory Land September 30 2018 2017 37,000 $ 21,000 40,000 52 000 92.000 89.000 74 000 100 000 152.000 30.000 12 GO Plant Assets Acumulated contin Print Done New Ti More Info Cash Accounts Receivable Merchandise Inventory Land Plant Assets Accumulated Depreciation Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock no par Retained Earnings September 30 2018 2017 $ 37,000 $ 21,000 40,000 52.000 92,000 89,000 74.000 100,000 152,000 30,000 (34.000) (10,000) 31,000 16,000 20.000 30.000 13.000 12000 47.000 14.000 250.000 210.000 Print Done