Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Seaforce Manufacturing Inc. Income Statement Year Ended December 31, 20X5 Sale $ 340,000 Cost of goods sold $ 250,100 Gross Profit $ 89,900 Operating Expenses

Seaforce Manufacturing Inc.

Income Statement Year Ended December 31, 20X5

Sale $ 340,000
Cost of goods sold $ 250,100
Gross Profit $ 89,900
Operating Expenses $ 55,000
Loss on Sale of equipment $ 2,500 $ 57,500
Profit from Operations $ 32,400
Other expenses
Interest Expense $ 3,500
Profit before Income Tax $ 28,900
Income Tax Expense $ 12,000
Profit $ 16,900

Additional Information: 1.Operating expenses include depreciation expense of $10,000 2. Accounts Payable related to the purchase of inventory 3. Equipment that cost $12,500 was sold at a loss of $2,500 4. New equipment was purchased during the year for $8,500 5. Dividends declared and paid in 20X5 totalled $3,000 6. Common shares were sold for $12,000 cash 7. Interest payable in 20X5 was $800 greater than interest payable in 20X4 Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5

20X5 20X4
Cash $ 6,450 $ 4,100
Accounts Receivable $ 72,000 $ 6,500
Inventory $ 110,250 $ 140,000
Prepaid Expenses $ 1,750 $ 1,020
Equipment $ 96,000 $ 100,000
Accumulated Depreciation - equipment $ (50,000) $ (42,000)
Total Assets $ 236,450 $ 209,620
Account Payable $ 16,230 $ 9,900
Interest Payable $ 810 $ 10
Income taxes payable $ 10,800 $ 9,500
Dividends Payable $ 1,800 $ 2,800
Long-term Notes Payable $ 55,000 $ 62,000
Common shares $ 135,000 $ 123,000
Retained Earnings $ 16,310 $ 2,410
Total Liabilities & Shareholders' Equity $ 236,450 $ 209,620

Round answers to fit 2 decimal places in all questions (in % questions a 0.12 is presented as 12%, so a 0.124 is rounded as 12% and 0.127 is rounded as 13%)

Total return on sales at December 20X4 was:

Equal or above 9.0%
Between 5.1% and 9.0%
Between 2.1% and 5.0%
Not enough data provided to calculate it
Equal or below 2%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Implementing And Auditing The Internal Control System

Authors: D. Chorafas

1st Edition

0333929365, 9780333929360

More Books

Students also viewed these Accounting questions