Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Section 1 Presentation of financial statements (10 MARKS) The adjusted trial balance of Sunny Ltd as at 30 June 2017 is as follows: Sunny Ltd

Section 1 Presentation of financial statements (10 MARKS)

The adjusted trial balance of Sunny Ltd as at 30 June 2017 is as follows:

Sunny Ltd

Debit

Credit

$

$

Accounts receivable

1,350,000

Asset revaluation reserve as at 1/7/2016

240,000

Asset revaluation reserve (On 17 June 2017, freehold land was revalued to its fair value of $1,276,000 from its carrying amount of $1,076,000. The related deferred tax has been accounted.)

200,000

Accumulated amortisation patents & trademarks

25,000

Accumulated impairment loss goodwill

180,000

Accumulated depreciation -

Plant & machinery

206,000

Fixtures & fittings

47,000

Buildings

40,000

Administrative staff salaries expense

540,000

Advertising expense

120,000

Bank loan (unsecured short-term repayable due)

40,000

Bank loan (unsecured long-term repayable amount)

160,000

Carrying amount of plant and machinery sold

24,000

Cost of sales

3,424,000

Deposits at call

120,000

Dividends revenue

43,000

Deferred tax asset

210,000

Debentures held in Emerald Ltd (mature on 30/5/2018)

214,000

Dividends receivable

8,000

Freight inwards

90,000

Freight outwards

115,000

Ordinary shares, fully paid

3,654,000

General reserve

680,000

Goodwill

732,000

Retained profits as at 1/7/2016

750,000

Mortgage loan (secured over land and buildings due 30/9/2020)

254,000

Accounts payable

472,000

Current tax liabilities

156,000

Provision for long service leave -short term liable

100,000

Provision for long service leave - long term liable

150,000

Deferred tax liability

175,000

Allowance for doubtful debts

77,000

Provision for annual leave

62,000

Freehold land (at fair value)

1,276,000

Buildings (at fair value)

900,000

Long term investment in listed shares as at 1/7/2016

60,000

Long term investment in listed shares (revaluation increment on 30/06/2017)

40,000

Loan to Charlie Ltd (due on 30/6/2020)

220,000

Patents and trademarks

125,000

Plant & machinery - at cost

684,000

Preference shares, fully paid

240,000

Prepayments

40,000

Inventories

1,950,000

Income tax expense

381,000

Final dividend payable

200,000

Fixtures & fittings - at cost

118,000

Cash at bank

530,000

Sales revenue

6,600,000

Sundry revenue

46,200

Sales returns and allowances

12,000

Sales staff salaries and commission expense

500,000

7% debentures due 30/4/2018 (secured over inventories)

85,000

Proceeds on sale of plant and machinery

40,000

Other administrative expense

370,000

Other selling expense

210,000

Interest expense

68,000

Other expenses

122,000

Underwriting commission and other share issue costs

47,000

Interest revenue

50,000

Interest payable

9,000

Transfer to general reserve

50,000

Interim dividend paid - ord

131,200

Final dividend declared ord

164,000

Final dividend declared - pref

36,000

Total

14,981,200

14,981,200

Additional information:

i) Included in other administrative expense were:

fees paid to auditor:

25% for audit & review of financial reports

75% for non-audit consulting services) $60,000

fees paid to related practice of the auditor (for

legal services) $12,000

ii) Inventories, $1,950,000, comprised of:

Raw material at cost $70,000

Work in progress at cost 800,000

Finished goods at cost 1,054,000

Finished goods at net realisable value 26,000

Finished goods are valued at the lower of cost and net realisable value on a weighted average basis.

iii) Contributed equity as at 1 July 2016 consisted of:

2,000,000 ordinary shares issued at $1 each, fully paid $ 2,000,000

100,000 15 % preference shares issued at $2.40 each, fully paid 240,000

45,000 share options 22,500

iv) On 14 July 2016, a rights issue of 1,280,000 ordinary shares were made at $1.25 each. The underwriting commission and other shares issue costs for the issue amounted to $15,000. The shares issued ranked equally with existing shares for dividend.

v) On 29 May 2017, the 45,000 share options were exercised and 45,000 ordinary shares were allotted at an exercise price of 70 cents each. The allotted shares did not rank for dividend until 2018.

vi) On 17 June 2017, freehold land was revalued to its fair value of $1,276,000 from its carrying amount of $1,076,000. The related deferred tax has been accounted.

vii) On 28 June 2017, Sunny entered into a contract with Magnet Ltd for the construction of three new machines at a cost of $245,000 each. The company expects to take delivery of the first machine in January 2018, and the rest in February 2016.

viii) On 30 June 2017, listed investments were revalued to their fair value. They were purchased at a cost of $60,000 in May 2016 and are classified as long-term investments in equity instruments. The related deferred tax liability had been accounted.

Note: Loan receivables and held-to-maturity investments (such as debentures held in another entity) are to be classified as other financial assets.

ix) An amount of $50,000 was transferred to general reserve from retained earnings.

x) Accounting policies adopted are consistent with those of the previous year.

xi) Tax rate is 30%

Required

Prepare a statement of profit or loss and other comprehensive income for Sunny Ltd for the year ended 30 June 2017 according to the requirements of AASB 101 (classify expenses by functions). Show all workings.

Prepare a statement of financial position for Sunny Ltd at 30 June 2017 to comply with AASB 101. Use the current and non-current presentation format. Show all workings.

Prepare a statement of changes in equity for Sunny Ltd for the year ended 30 June 2017 according to the requirements of AASB 101. Show the dividends per share on the statement. Show all workings.

Prepare appropriate notes to the following items:

summary of significant accounting policies

statement of compliance;

an extract of the basis of accounting and inventories;

2) inventories;

3) long-term borrowings;

4) auditors remuneration;

Sunny Ltd
Statement of Changes in Equity
for the year ended 30 June 2017
Contributed equity General reserve Revaluation reserve Retained earnings Total
$ $ $ $ $
Balance at 1 July 2016 344,000 3,954,500
Total comprehensive income for the year
Issue of ordinary shares as a result of rights issue
Issue of ordinary shares as a result of options exercised
Transfer to general reserve
Inter dividend paid - ord
Final dividend declared ord
Final dividend declared - pref
Balance at 30 June 2017 3,847,000 6,211,000
Sunny Ltd
Statemnet of Financial Position
as at 30 June 2017
Current Assets
Cash and cash equivalents
Trade and other receivables
Financial assets
Inventories Note 9
Total Current Assets
Non-Current Assets
Investments in equity instruments
Other financial assets
Property, plant and equipment
Goodwill
Other intangible assets
Deferred tax assets 107,000
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Short-term provisions
Short-term borrowings
Current portion of long-term borrowings 40,000
Current tax liabilities
Total Current Liabilities
Non-Current Liabilities
Long-term borrowings Note 17
Long-term provisions
Total Non-Current Liabilities
Total Liabilities
Net assets
Equity
Contributed capital
Reserves 1,192,000
Retained earnings
Total Equity
Sunny Ltd
Statement of Profit or Loss and Other Comprehensive Income
For the year ended 30/06/2017
Revenue
Cost of sales
Gross profit
Other revenue
Other income
Selling costs
Administration costs
Other expenses
Finance costs
Profit before income tax
Income tax expense
Profit for the period
Other comprehensive income:
Items that will not be reclassified to profit or loss
Gain arising during the year on revaluation of land 200,000
Gain arising during the year on investments in equity instruments 40,000
Income tax relating to items not reclassified ( 72,000)
Other comprehensive income during the year, net of tax 168,000
Total comprehensive income for the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Complete Guide Practical Tools For Self Assessment

Authors: Gerardus Blokdyk

1st Edition

0655424571, 978-0655424574

More Books

Students also viewed these Accounting questions

Question

What is QA?

Answered: 1 week ago

Question

State the uses of job description.

Answered: 1 week ago

Question

Explain in detail the different methods of performance appraisal .

Answered: 1 week ago

Question

e. What do you know about your ethnic background?

Answered: 1 week ago

Question

b. Why were these values considered important?

Answered: 1 week ago