Section 2: After-Tax Analysis of the New Equipment (i.e.. Challenger) Table Column Headings A: Before-Tax Market Value of the equipment. B: Annual Depreciation C: Book Value D: Recaptured Depreciation E: Taxes Payable or Tax Savings on Recaptured Depreciation F: After-Tax Market Value = Column A - Column E G: After-Tax Capital Recovery H: Tax Savings due to Depreciation Charges 1: Before-Tax Operating Expenses J: After-Tax Operating Expenses K: Annual Cost for year "n" L: After-Tax AEW if truck is kept "n" years. After-Tax Analysis of the Challenger: Q6 to Q15 EOY A B C D E F G H J K L 0 690,000 1 586,500 51,750 85,000 EE 2 498,525 95,738 102,000 FF 3 423,746 81,377 122,400 GG 360,184 69,170 HH 146,880 5 306,157 58,795 176,256 260,233 49,976 JJ 211,507 7 221,198 42,479 KK 253,809 8 188,018 36,107 LL 304,570 MM After-Tax MARR = 6%; DB Depreciation Rate = 15%; Income Tax Rate = 40% 6. The dollar value of cell EE is 7. The dollar value of cell FF is 8. The dollar value of cell GG is 9. The dollar value of cell HH is