See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. a. What is Mydeco's market capitalization at the end of each year? b. What is Mydeco's market-to-book ratio at the end of each year? c. What is Mydeco's enterprise value at the end of each year? a. What is Mydeco's market capitalization at the end of each year? The market capitalization at the end of year 2015 is $ The market capitalization at the end of year 2016 is $ The market capitalization at the end of year 2017 is $ The market capitalization at the end of year 2018 is $ The market capitalization at the end of year 2019 is $ b. What is Mydeco's market-to-book ratio at the end of each year? The market-to-book ratio for year 2015 is The market-to-book ratio for year 2016 is The market-to-book ratio for year 2017 is The market-to-book ratio for year 2018 is The market-to-book ratio for year 2019 is c. What is Mydeco's enterprise value at the The enterprise value at the end of 2015 is $ The enterprise value at the end of 2016 is 5 The enterprise value at the end of 2017 is 5 The enterprise value at the end of 2018 is $ The enterprise value at the end of 2019 is $ million (Round to two decimal places.) million. (Round to two decimal places.) million (Round to two decimal places.) million. (Round to two decimal places.) million (Round to two decimal places) (Round to two decimal places) (Round to two decimal places.) (Round to two decimal places.) (Round to two decimal places) (Round to two decimal places) end of each year? million (Round to two decimal places.) million (Round to two decimal places) million (Round to two decimal places.) million. (Round to two decimal places) million (Round to two decimal places.) Data table (Click on the following icon in order to copy its contents into a spreadsheet) 2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp. Mydeco Corp. 2015-2019 (All data as of fiscal year end, in 5 million) Income Statement 2015 2016 Revenue Cost of Goods Sold Gross Profit Sales and Marketing Administration Depreciation & Amortization EBIT Interest Income (Expense) Pretax Income Income Tax Net Income Shares Outstanding (Millions) Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property. Plant & Equip Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-term Debt Total Liabilities Stockholders' Equity 393.6 (188.6) 205.0 (68.0) (61.8) (26.3) 48.9 (35.0) 2015 13.9 (4.9) 9.0 56.4 $0.16 47.9 89.3 33.1 170.3 242.9 362.4 775.6 17.8 6,5 24.3 502.5 526.8 248.8 Print 362,2 (176.8) 185.4 (64.9) (58.8) (25.5) 36.2 (32.5) 3.7 (1.3) 2.4 56.4 $0.04 2016 66.7 69.2 30.3 166 2 242 1 362.4 770.7 16.6 7.3 23.9 502.5 526.4 244.3 Done 2017 2017 425.3 (205.7) 219.6 (84.8) (59.9) (35.8) 39.1 (32.8) 6.3 (2.2) 41 56.4 $0.07 89.3 69.3 26.7 185 3 313.3 362,4 8610 23.5 6.4 29.9 578.9 608 8 252.2 2018 508.8 (243.6) 265.2 (105.5) (66.4) (37,9) 2018 55.4 (36.3) 19.1 (6.7) 12.4 56.4 $0.22 76.0 78.2 29,8 184.0 344.1 362.4 890.5 28.3 82 36.5 602.4 638 9 251.6 2019 2019 602.4 (294.3) 308.1 (124.4) (79.0) (38.6) 66.1 (39.4) 26.7 (9.3) 17.4 56.4 $0.31 75,9 87.3 34.9 198.1 347 4 362 4 907.9 29.7 10.6 40.3 602.4 642 7 265.2 I X Data table Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property, Plant & Equip Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders Equity Statement of Cash Flows Net Income Depreciation & Amortization Chg in Accounts Receivable Chg in Inventory Chg in Pay & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ Dividends Paid Sale (or purchase) of stock ( Debt Issuance (Pay Down) Cash from Financing Activ Change in Cash Mydeco Stock Price $0.16 2015 47.9 89.3 33.1 170.3 242.9 362.4 775.6 17.8 6.5 24.3 502.5 526.8 248.8 775.6 2015 9,0 26,3 3.9 (2.9) 2.4 38.7 (23.8) (23.8) (5.4) (5.4) 9.5 $7.12 2016 2016 $0.04 66.7 69.2 30.3 166.2 242.1 362.4 770.7 16.6 7.3 23.9 502.5 526.4 244.3 770,7 2.4 25.5 20.1 2.8 (0.4) 50.4 (26.2) (26.2) (5.4) (5.4) 18.8 $3.43 2017 2017 $0.07 89.3 69.3 26.7 185.3 313.3 362.4 861.0 23.5 6.4 29.9 578.9 608.8 252.2 861.0 4.1 35.8 -0.1 3.6 6.0 49.4 (978) (97.8) (5.4) 76.4 71.0 22.6 $4.83 2018 $0.22 2018 76.0 78.2 29.8 184.0 344.1 362.4 890.5 28.3 8.2 36.5 602 4 638.9 251.6 890.5 12.4 37.9 (8.9) (3.1) 6.6 44.9 (763) (763) (5.4) 23,5 18.1 (13.3) $8.72 2019 2019 $0.31 198.1 347.4 362.4 907.9 75.9 87.3 34.9 29.7 10.6 40.3 602.4 642 7 265.2 907.9 17.4 38.6 45.6 (40.0) (40.0) (5.7) (9.1) (5.1) 3.8 (5.7) (0:1) $8.93 2 X