Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $11.8 million at the

image text in transcribedimage text in transcribedimage text in transcribed

See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $11.8 million at the end of 2016, and this equipment was depreciated by $3.9 million per year in 2017, 2018, and 2019. Given Mydeco's tax rate of 35%, what impact would this additional purchase have had on Mydeco's net income in years 20162019? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.) Calculate the new net income below: (Round to one decimal place.) (millions) Year 2016 2017 2018 2019 Net Income $ $ $ $ Additional Depreciation $ $ Tax Savings $ $ New Net Income $ 20152019 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2015 2016 2017 2018 2019 Revenue 408.7 368.1 423.6 510.1 607.9 Cost of Goods Sold (203.2) (251.0) (184.6) 224.1 (169.4) 198.7 Gross Profit 220.4 259.1 Sales and Marketing Administration (83.3) (60.1) (33.0) 44.0 (296.3) 311.6 (125.3) (79.4) (38.0) 68.9 (66.1) (57.2) (26.5) 48.9 (33.0) (100.5) (64.9) (40.1) 53.6 Depreciation & Amortization (65.8) (59.1) (28.8) 70.4 (31.8) 38.6 (13.5) 25.1 EBIT Interest Income (Expense) (31.5) (40.8) 28.1 Pretax Income 15.9 12.5 (38.4) 15.2 (5.3) 9.9 Income Tax (5.6) (4.4) 8.1 (9.8) 18.3 Net Income 10.3 57 57 57 57 57 Shares Outstanding (millions) Earnings per Share Balance Sheet $0.14 $0.32 $0.44 2015 $0.18 2016 $0.17 2018 2017 2019 Assets Cash 49.9 78.6 87.8 84.2 79.4 Accounts Receivable 88.4 69.4 69.7 75.1 87.6 Inventory 35.1 29.2 30.1 30.4 34.7 Total Current Assets 173.4 177.2 187.6 189.7 201.7 249.8 239.9 308.2 342.2 342.6 357.1 357.1 357.1 357.1 357.1 Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity 780.3 774.2 852.9 889.0 901.4 780.3 774.2 852.9 889.0 901.4 19.6 18.5 21.1 27.8 29.8 7.5 7.1 7.7 8.6 9.5 27.1 25.6 28.8 36.4 39.3 Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows 504.2 504.2 579.4 603.2 603.2 531.3 529.8 608.2 639.6 642.5 249.0 244.4 244.7 249.4 258.9 780.3 774.2 852.9 889.0 901.4 2015 2016 2017 2018 2019 25.1 10.3 8.1 9.9 18.3 28.8 26.5 33.0 40.1 38.0 3.9 19.0 -0.3 5.9 (2.9) 1.5 (0.9) 3.2 (5.4) (0.3) 7.6 (12.5) (4.3) 2.9 (1.5) 60.2 56.4 43.1 51.9 42.4 Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. Change in Cash Mydeco Stock Price (25.2) (25.2) (5.3) (26.2) (26.2) (5.3) (103.8) (103.8) (5.3) (74.0) (74.0) (5.3) (40.3) (40.3) (6.9) 75.2 23.8 69.9 18.5 (5.3) 25.9 $7.56 (5.3) 28.7 $2.41 9.2 (3.6) $8.81 (6.9) (4.8) $9.39 $5.46

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Cyber Attack Survival Manual

Authors: Heather Vescent ,Nick Selby

1st Edition

1681886545, 978-1681886541

More Books

Students also viewed these Finance questions

Question

"Assets?Liabilities?Both?Neither?"...

Answered: 1 week ago

Question

What is the organisations mission and what are its objectives?

Answered: 1 week ago

Question

In which of the following environments can sound travel fastest?

Answered: 1 week ago

Question

Which type of energy does an object have when it is in motion?

Answered: 1 week ago

Question

The working principle of a washing machine is?

Answered: 1 week ago

Question

Nuclear sizes are expressed in a unit named?

Answered: 1 week ago