Segmented Income Statement

Knitline Inc. produces high-end sweaters and jackets in a single factory. The following information was provided for the coming year.

	Sweaters	Jackets
Sales	$294,000	$630,000
Variable cost of goods sold	145,000	196,000
Direct fixed overhead	25,000	47,000

A sales commission of 5% of sales is paid for each of the two product lines. Direct fixed selling and administrative expense was estimated to be $28,000 for the sweater line and $70,000 for the jacket line.

Common fixed overhead for the factory was estimated to be $45,000. Common selling and administrative expense was estimated to be $15,000.

Required:

Hide

Prepare a segmented income statement for Knitline for the coming year, using variable costing.

Knitline Inc.
Segmented Income Statement
For the Coming Year
		Sweaters		Jackets		Total
		$		$		$
Less variable expenses:
		$		$		$
Less direct fixed expenses:
		$		$		$
Less common fixed expenses:
						$