Select price and promotion from the Price/Promotion/Demand with seasonal index = 1.1 so we can have positive net income.

Price Promotion Production Purchases Demand Balance Sheet Cash Securities Receivables Finished goods inventory Raw Materials Inventory Current Assets Plant assets (net) Total assets Loan payable Line of Credit Common Stock Retained Earnings Total Equities Units Finished Goods Raw Materials 12 12 100,000 100,000 179000 180000 360000 360000 Period 1 Period 2 50000 63341.51 0 0 751800 826980 386160.9 228804 1176500 1228500 2364461 2347625 5950000 5900000 8314461 8247625 0 13183 7000000 7000000 1301278 1247625 8314461 8247625 0 0 41000 24100 362000 378000