Question
Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 20X1, follows: Department A Department B Total Merchandise Inventory, January 1
Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 20X1, follows:
Department A | Department B | Total | |||||||
Merchandise Inventory, January 1 | $ | 46,000 | $ | 16,000 | $ | 62,000 | |||
Merchandise Inventory, December 31 | 42,000 | 11,100 | 53,100 | ||||||
Sales | 495,600 | 330,400 | 826,000 | ||||||
Sales Returns and Allowances | 4,956 | 3,304 | 8,260 | ||||||
Purchases | 205,000 | 120,000 | 325,000 | ||||||
Freight In | 510 | 510 | 1,020 | ||||||
Purchases Returns and Allowances | 1,550 | 510 | 2,060 | ||||||
Sales Salaries Expense | 101,000 | 51,000 | 152,000 | ||||||
Advertising Expense | 15,100 | 5,100 | 20,200 | ||||||
Store Supplies Expense | 670 | 21 | 691 | ||||||
Cash Short or Over | 41 | 81 | 122 | ||||||
Insurance Expense | 15,100 | ||||||||
Rent Expense | 37,000 | ||||||||
Utilities Expense | 6,100 | ||||||||
Office Salaries Expense | 41,000 | ||||||||
Other Office Expense | 1,450 | ||||||||
Uncollectible Accounts Expense | 5,100 | ||||||||
Depreciation ExpenseFurniture and Fixtures | 6,100 | ||||||||
Depreciation ExpenseOffice Equipment | 510 | ||||||||
Interest Income | 310 | ||||||||
Interest Expense | 510 | ||||||||
1. Insurance Expense: in proportion to the total of the furniture and fixtures (the gross assets before depreciation) and the ending inventory in the departments. These totals are as follows:
Department A | $ | 126,000 | |
Department B | 84,000 | ||
Total | $ | 210,000 | |
2. Rent Expense and Utilities Expense: on the basis of floor space occupied, as follows:
Department A | 4,270 | square feet | |
Department B | 1,830 | square feet | |
Total | 6,100 | square feet | |
3. Office Salaries Expense, Other Office Expenses, and Depreciation ExpenseOffice Equipment: on the basis of the gross sales in each department.
4. Uncollectible Accounts Expense: on the basis of net sales in each department.
5. Depreciation ExpenseFurniture and Fixtures: in proportion to cost of furniture and fixtures in each department. These costs are as follows.
Department A | $ | 33,150 | |
Department B | 17,850 | ||
Total | $ | 51,000 | |
WARMERS INC. Income Statement Year Ended December 31, 20X1 Department A Department B Total Operating revenues $ 0 0 $ 0 $ 0 $ 0 Net sales Cost of goods sold $ 0 0 0 0 Delivered cost of purchases $ 0 0 $ 0 Net delivered cost of purchases Total merchandise available for sale S 0 0 $ 0 0 $ 0 Cost of goods sold $ 0 $ Operating expenses Note: Round your calculation for allocation percent to the nearest whole percent (two decimals). Direct expenses $ 0 0 0 0 0 Total direct expenses $ 0 $ 0 0 $ $ 0 Indirect expenses $ 0 0 0 0 0 0 0 0 0 $ 0 $ 0 Total indirect expenses Net income from operations Other Income 0 $ $ 0 Other Expense $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started