Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Serial Problem Business Solutions (Indirect) LO P2, P3 Santana Rey, the owner of Business Solutions, decides to prepare a statement of cash flows for her

Serial Problem Business Solutions (Indirect) LO P2, P3

Santana Rey, the owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2020
Computer services revenue $ 25,307
Net sales 18,693
Total revenue 44,000
Cost of goods sold $ 14,052
Depreciation expenseOffice equipment 400
Depreciation expenseComputer equipment 1,250
Wages expense 3,250
Insurance expense 555
Rent expense 2,475
Computer supplies expense 1,305
Advertising expense 600
Mileage expense 320
Repairs expenseComputer 960
Total expenses 25,167
Net income $ 18,833

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2019, and March 31, 2020
Mar. 31, 2020 Dec. 31, 2019
Assets
Cash $ 68,057 $ 48,372
Accounts receivable 22,867 5,668
Inventory 704 0
Computer supplies 2,005 580
Prepaid Insurance 1,110 1,665
Prepaid rent 825 825
Total current assets 95,568 57,110
Office equipment 8,000 8,000
Accumulated depreciationOffice equipment (800 ) (400 )
Computer equipment 20,000 20,000
Accumulated depreciationComputer equipment (2,500 ) (1,250 )
Total assets $ 120,268 $ 83,460
Liabilities and Equity
Accounts payable $ 0 $ 1,100
Wages payable 875 500
Unearned computer service revenue 0 1,500
Total current liabilities 875 3,100
Equity
Common stock 98,000 73,000
Retained earnings 21,393 7,360
Total liabilities and equity $ 120,268 $ 83,460

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $25,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $4,800 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2020
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
$0
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
0
$0
Cash balance at December 31, 2019
Cash balance at March 31, 2020 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Michael J. Jones

2nd Edition

0470017791, 978-0470017791

More Books

Students also viewed these Accounting questions

Question

What training is required for the position?

Answered: 1 week ago

Question

Why should a consultants progress be regularly monitored?

Answered: 1 week ago