Serial Problem Business Solutions LO P3 Santana Rey expects second-quarter 2020 sales of Business Solutions's line of computer furniture to be the same as the first quarter's sales (reported below) without any changes in strategy. Monthly sales averaged 44 desk units (sales price of $1,310) and 26 chairs (sales price of $560). BUSINESS SOLUTIONS-Computer Furniture Segment Segment Income Statements For Quarter Ended March 31, 2020 Sales $216,600 Cost of goods sold 162,90 Gross profit 53,700 Expenses Sales commissions (10%) 21,660 Advertising expenses 10,800 Other fixed expenses 19,800 Total expenses 52,260 Net income $ 1,440 * Reflects revenue and expense activity only related to the computer furniture segment. Revenue: (132 desks * $1,310) + (78 chairs * $560) = $172,920 + $43,680 = $216,600 # Cost of goods sold: (132 desks * $810) + (78 chairs * $310) + $31,800 = $162.900 Santana Rey believes that sales will increase each month for the next three months (April, 52 desks, 38 chairs; May, 56 desks, 41 chairs, June, 60 desks, chairs) if selling prices are reduced to $1, for desk and $510 for chairs and advertising expenses are increased by 10% and remain at that level for all three months. The products' variable cost will remain at $810 for desks and $310 for chairs. The sales staff will continue to earn a 10% commission, the fixed manufacturing costs per month will remain at $10,600 and other fixed expenses will remain at $6,600 per month. Required: 1. Prepare budgeted income statements for the computer furniture segment for each of the months of April, May, and June that show the expected results from implementing the proposed changes. Use a three-column format, with one column for each month. 2. Recommend whether Santana should implement the proposed changes. Hint. Compare quarterly income for the proposed April- May-June period to the quarterly income for the January-February-March period. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare budgeted income statements for the computer furniture segment for each of the months of April, May, and June that show the expected results from implementing the proposed changes. Use a three-column format, with one column for each month. (Negative balances and should be indicated with minus sign.) BUSINESS SOLUTIONS-COMPUTER FURNITURE SEGMENT Budgeted Income Statements For Months of April, May, and June April May June Expenses Sales commissions Advertising Other fixed expenses Total expenses Net income (loss) Required 1 Required 2 Recommend whether Santana Rey should implement the proposed changes. Recommend whether Santana Rey should implement the proposed changes.