Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SET A Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000

image text in transcribed
image text in transcribed
SET A Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. -1A analyzing get $3,000,000 Fixed Budget Report For Year Ended December 31, 2019 Sales Cost of goods sold Direct materials Direct labor.. Machinery repairs (variable cost) Depreciation--Plant equipment straight-line) Utilities ($45,000 s variable Plant management salaries Gross profit.. Selling expenses Packaging Shipping Sales salary loved annual amount). General and administrative expenses Advertising expense Salaries Entertainment expense Income from operations $975,000 225,000 60.000 300,000 195,000 200,000 1,955,000 1.045,000 75.000 105.000 250.000 430,000 125,000 241.000 90,000 456 000 $ 159,000 Required 1. Classify all items listed in the fixed budget as variable or fixed. Also de or their amounts for the year, as appropriate. mine their amounts per unit at 16.000 units $260.000 2. Prepare flexible budgets (see Exhibit 23.3) for the company at sales volumes of 14.000 and 16,000 Check 2) Budgeted income units. 3. The company's business conditions are improving. One possible result is a sales volume of 18,000 units. The company president is confident that this volume is within the relevant range of existing capacity. How much would operating income increase over the budgeted amount of $159,000 if this level is reached without increasing capacity? 4. An unfavorable change in business is remotely possible, in this case, production and sales volume for (4) Potential operating loss the year could fall to 12,000 units. How much income (or loss) from operations would occur if sales $(144000 volume falls to this level

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ACC 120 Wake Tech Financial Accounting W Connect Plus Access

Authors: J. David Spiceland

1st Edition

1308168926, 978-1308168920

More Books

Students also viewed these Accounting questions

Question

Types of physical Maps?

Answered: 1 week ago

Question

Explain Intermediate term financing in detail.

Answered: 1 week ago

Question

Types of cultural maps ?

Answered: 1 week ago

Question

Discuss the various types of leasing.

Answered: 1 week ago