Answered step by step
Verified Expert Solution
Question
1 Approved Answer
SFP accounts of Carla Vista Inc., which follows IFRS, follow: CARLA VISTA INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December
SFP accounts of Carla Vista Inc., which follows IFRS, follow:
CARLA VISTA INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 | |||||||
December 31 | |||||||
Debit accounts | 2020 | 2019 | |||||
Cash | $44,655 | $33,350 | |||||
FV-NI investments | 22,850 | 40,100 | |||||
Accounts receivable | 67,220 | 59,700 | |||||
Merchandise inventory | 30,070 | 24,100 | |||||
Machinery | 29,600 | 18,400 | |||||
Buildings | 67,840 | 56,600 | |||||
Land | 7,500 | 7,500 | |||||
$269,735 | $239,750 | ||||||
Credit accounts | |||||||
Allowance for doubtful accounts | $1,895 | $1,145 | |||||
Accumulated depreciationmachinery | 5,540 | 2,180 | |||||
Accumulated depreciationbuildings | 13,445 | 8,950 | |||||
Accounts payable | 29,555 | 24,300 | |||||
Accrued liabilities | 2,460 | 1,220 | |||||
Income taxes payable | 1,000 | 1,500 | |||||
Long-term note payablenon-trade | 25,800 | 30,800 | |||||
Common shares | 150,000 | 125,000 | |||||
Retained earnings | 40,040 | 44,655 | |||||
$269,735 | $239,750 |
Additional information: Carla Vista Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.
1. | Cash dividends declared during the year were $18,025. | |
2. | A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized. | |
3. | FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $24,000 were sold during the year for $22,730. | |
4. | Machinery that cost $3,800 and had $750 of depreciation accumulated was sold for $2,180. |
Carla Vistas 2020 statement of income is as follows:
Sales revenue | $644,000 | ||||||
Cost of goods sold | 383,000 | ||||||
Gross margin | 261,000 | ||||||
Operating expenses (includes $8,605 depreciation and $5,400 bad debts) | 180,450 | ||||||
Income from operations | 80,550 | ||||||
Loss on disposal of FV-NI investments | $(1,270 | ) | |||||
Interest expense | (3,000 | ) | |||||
Loss on disposal of machinery | (870 | ) | (5,140 | ) | |||
Income before tax | 75,410 | ||||||
Income tax expense | 37,000 | ||||||
Net income | $38,410 |
Calculate net cash flow from operating activities using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started