Answered step by step
Verified Expert Solution
Question
1 Approved Answer
SFP accounts of Cullumber Inc., which follows IFRS, follow: CULLUMBER INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December 31 Debit
SFP accounts of Cullumber Inc., which follows IFRS, follow:
CULLUMBER INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 | |||||||
December 31 | |||||||
Debit accounts | 2020 | 2019 | |||||
Cash | $45,130 | $33,800 | |||||
Accounts receivable | 67,000 | 59,600 | |||||
Merchandise inventory | 29,720 | 23,700 | |||||
Long-term FV-NI investments | 23,050 | 40,300 | |||||
Machinery | 29,570 | 18,250 | |||||
Buildings | 67,680 | 56,500 | |||||
Land | 7,500 | 7,500 | |||||
$269,650 | $239,650 | ||||||
Credit accounts | |||||||
Allowance for doubtful accounts | $1,665 | $915 | |||||
Accumulated depreciationmachinery | 5,525 | 2,150 | |||||
Accumulated depreciationbuildings | 13,590 | 9,100 | |||||
Accounts payable | 29,950 | 24,700 | |||||
Accrued liabilities | 2,275 | 1,030 | |||||
Income taxes payable | 900 | 1,400 | |||||
Long-term note payablenon-trade | 25,700 | 30,700 | |||||
Common shares | 150,000 | 125,000 | |||||
Retained earnings | 40,045 | 44,655 | |||||
$269,650 | $239,650 |
Additional information: Cullumber Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.
1. | Cash dividends declared during the year were $16,270. | |
2. | A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized. | |
3. | FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $24,350 were sold during the year for $23,260. | |
4. | Machinery that cost $3,810 and had $750 of depreciation accumulated was sold for $2,160. |
Cullumbers 2020 statement of income is as follows:
Sales revenue | $639,000 | ||||||
Cost of goods sold | 380,000 | ||||||
Gross margin | 259,000 | ||||||
Operating expenses (includes $8,615 depreciation and $5,400 bad debts) | 180,350 | ||||||
Income from operations | 78,650 | ||||||
Loss on disposal of FV-NI investments | $(1,090 | ) | |||||
Interest expense | (3,000 | ) | |||||
Loss on disposal of machinery | (900 | ) | (4,990 | ) | |||
Income before tax | 73,660 | ||||||
Income tax expense | 37,000 | ||||||
Net income | $36,660 |
QUESTION: Calculate net cash flow from operating activities using the direct method.
Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) CULLUMBER INC. Statement of Cash FlowStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started