Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The...

Transcribed Image Text:

Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold Depreciation expense Other expenses Net income Current Year Prior Year $ 67,050 17,650 $ 65,300 24,250 24,250 211,750 (61,100) $ 259,600 $ 11,200 4,200 62,100 101,400 80,700 19,000 153,400 (46,850) $ 215,100 $ 21,600 4,700 73,900 66,800 48,100 $ 259,600 $ 215,100 $ 204,000 101,000 14,250 43,900 $ 44,850 Additional Data: a. Bought equipment for cash, $58,350. b. Paid $11,800 on the long-term note payable. c. Issued new shares of stock for $34,600 cash. d. Dividends of $12,250 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit. Required: 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities: 0 0 0 0 $ 0 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold Depreciation expense Other expenses Net income Current Year Prior Year $ 67,050 17,650 $ 65,300 24,250 24,250 211,750 (61,100) $ 259,600 $ 11,200 4,200 62,100 101,400 80,700 19,000 153,400 (46,850) $ 215,100 $ 21,600 4,700 73,900 66,800 48,100 $ 259,600 $ 215,100 $ 204,000 101,000 14,250 43,900 $ 44,850 Additional Data: a. Bought equipment for cash, $58,350. b. Paid $11,800 on the long-term note payable. c. Issued new shares of stock for $34,600 cash. d. Dividends of $12,250 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit. Required: 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities: 0 0 0 0 $ 0