Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sheridan Company has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have

Sheridan Company has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Sheridan Company for 2022 and 2021 are provided below.

BALANCE SHEETS
12/31/22 12/31/21
Cash $409000 $ 193000
Accounts receivable 361000 214000
Inventory 384000 479000
Property, plant and equipment $609000 $960000
Less accumulated depreciation (318000 ) 291000 (305000 ) 655000

$1445000

$1541000

.
Accounts payable $ 177000 $ 95000
Income taxes payable 350000 391000
Bonds payable 362000 602000
Common stock 231750 217000
Retained earnings 324250 236000

$1445000

$1541000

INCOME STATEMENT For the Year Ended December 31, 2022
Sales revenue $8390000
Cost of sales 7150000
Gross profit 1240000
Selling expenses $602000
Administrative expenses 193000 795000
Income from operations 445000
Interest expense 70000
Income before taxes 375000
Income taxes 93750
Net income

$ 281250

The following additional data were provided:

1. Dividends for the year 2022 were $193000.
2. During the year, equipment was sold for $242000. This equipment cost $354000 originally and had a book value of $291000 at the time of sale. The loss on sale was incorrectly charged to cost of sales.
3. All depreciation expense is in the selling expense category.

The net cash provided by operating activities is

$232250.

$191250.

$281250.

$395250.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mindful Brand Auditing The New Way To Explore Brand Value

Authors: Kurt Gassner

1st Edition

3987939176, 978-3987939174

More Books

Students also viewed these Accounting questions