SHERIDAN CORPORATION Trial Balance December 31, 2021 Debit Credit $ 48,000 Cash 51,000 Accounts receivable $2,500 Allowance for doubtful accounts Merchandise inventory 22,700 Investment in associate 85,000 Investment at FVTOCI-equity 30,000 Land 90,000 Building 200,000 Accumulated depreciation-building 40,000 Equipment 40,000 Accumulated depreciation-equipment 15,000 Accounts payable 18.775 Income tax payable 4,500 Bonds payable (6%, due January 1, 2026) 126,025 Common shares, unlimited number of no par value shares authorized, 100,000 issued 100,000 Retained earnings 110,775 Accumulated other comprehensive income 5,000 Sales 750,000 Cost of goods sold 370,000 Operating expenses 180,000 Interest revenue 375 Interest expense 6,250 Income tax expense 50,000 Total $1,172,950 $1,172,950 All transactions and adjustments for 2021 have been recorded and reported in the trial balance except for the items de Jan. 7 issued 1.200 preferred shares for $25,000. In total, 100,000, $2, noncumulative, convertible, preferred shar MacBook Air transactions and adjustments for 2021 have been recorded and reported in the trial balance except for the items described below. Jan 7 issued 1.200 preferred shares for $25,000. In total, 100,000, $2, noncumulative convertible, preferred shares are authorized. Each preferred share is convertible into five common shar Mar. 16 Purchased 800 common shares of Osborne Inc., to be held for trading purposes, for $25 per share. July 1 Purchased $100,000 Solar Inc. 10-year, 5% bonds at 108.2, when the market interest rate was 4%. Interest is received semi-annually on July 1 and January 1. Sheridan purchased the bon to earn interest. Aug, 2 Sold the Osborne common shares for $26 per share. 5 Invested $20,000 in a money-market fund. Sept. 25 600 of the preferred shares issued on January 7 were converted into common shares. Oct. 24 Cashed in the money-market fund, receiving $20,000 plus $200 interest. Nov. 30 Obtained a $50,000 bank loan by Issuing a three-year, 6% note payable. Sheridan is required to make equal blended payments of $1,521 at the end of each month. The first payment was made on December 31. Note that at December 31, $15.757 of the note payable is due within the next year. Dec 1 Declared the annual dividend on the preferred shares on December 1 to shareholders of record on December 23, payable on January 15, 31 Sheridan owns 40% of RES. RES earned $21,400 and paid dividends of $2.100 in 2021. The fair value of the RES investment was $90,000 31 Semi-annual interest is receivable on the Solar Inc bonds on January 1, 2022. The bonds were trading at 106 on December 31, 2021. 31 The annual interest is due on the bonds payable on January 1, 2022. The par value of the bonds is $130,000 and the bonds were issued when the market interest rate was 7% 31 The fair value of the long-term investment at FVTOCI-equity was $28,100. Ignore income tax calculation