Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sheridan Medical Comparative Income Statement and Statement of Retained Earnings For the Year 2 0 2 0 2 0 1 9 Sales revenue ( all

Sheridan Medical
Comparative Income Statement and Statement of Retained Earnings
For the Year
2020
2019
Sales revenue (all on account)
$10,177,250
$9,614,000
Cost of goods sold
5,612,650
5,298,700
Gross profit
4,564,600
4,315,300
Operating expenses
2,840,250
2,634,150
Net operating income
1,724,350
1,681,150
Interest expense
300,300
308,650
Net income before taxes
1,424,050
1,372,500
Income taxes (30%)
427,215
411,750
Net income
$996,835
$960,750
Dividends paid
Preferred dividends
29,450
29,550
Common dividends
433,450
413,100
Total dividends paid
462,900
442,650
Net income retained
533,935
518,100
Retained earnings, beginning of year
3,660,400
3,142,300
Retained earnings, end of year
$4,194,335
$3,660,4002020
2019
Assets
Current assets
Cash
$391,000
$417,400
Accounts receivable, net
1,018,000
776,500
Inventory
720,000
681,050
Other current assets
381,350
247,050
Total current assets
2,510,350
2,122,000
Property, plant, & equipment, net
8,717,185
8,440,050
Total assets
$11,227,535
$10,562,050
=
Liabilities and Stockholders\' Equity
Current liabilities
$3,167,000
$2,846,100
Long-term debt
3,702,600
3,892,700
Total liabilities
6,869,600
6,738,800
Preferred stock, $5by value
58,950
58,950
Common stock, $0.25by value
104,650
103,900
Retained earnings
4,194,335
3,660,400
Total stockholders\' equity
4,357,935
3,823,250
Total liabilities and stockholders\' equity
$11,227,535
$10,562,050
Calculate the following liquidity ratios for 2020.(If working capital is negative then enter with a negative sign preceding the number or parentheses, e.g.-15,000 or (15,000). Round all answers except working capital to 2 decimal places, e.g.2.55.)
$
a. Working capital
b. Current ratio
c. Acid-test system
d. Accounts receivable turnover
times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Advanced Accounting In Canada

Authors: Hilton Murray, Herauf Darrell

7th Edition

1259066487, 978-1259066481

More Books

Students also viewed these Accounting questions

Question

Is there something else less expensive that would be just as good?

Answered: 1 week ago

Question

Complete the following acid-base reactions: (a) HCCH + NaH

Answered: 1 week ago