Shoney Video Concepts produces a line of video streaming servers that are linked to computers for storing movies. These devices have very fast access and large storage capacity.

Shoney is trying to determine a production plan for the next 12 months. The main criterion for this plan is that the employment level is to be held constant over the period. Shoney is continuing in its R&D efforts to develop new applications and prefers not to prompt any adverse feelings from the local workforce. For the same reason, all employees should put in full workweeks, even if that is not the lowest-cost alternative. The forecast for the next 12 months is

MONTH	FORECAST DEMAND
January	680
February	880
March	980
April	680
May	480
June	380
July	220
August	280
September	380
October	780
November	880
December	880

Manufacturing cost is $200 per server, equally divided between materials and labor. Inventory storage cost is $5 per month. A shortage of servers results in lost sales and is estimated to cost an overall $20 per unit short.

The inventory on-hand at the beginning of the planning period is 200 units. Ten labor hours are required per DVD player. The workday is eight hours.

Develop an aggregate production schedule for the year using a constant workforce. For simplicity, assume 22 working days each month except July, when the plant closes down for three weeks' vacation (leaving seven working days). Assume that total production capacity is greater than or equal to total demand (i.e., compute workforce level based on annual demand and annual capacity).

PLEASE USE EXCEL WITH SEE HOW THE YOU GOT ANSWER!! THANK YOU

\begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline & January & February & March & April & May & June & July & August & September & October & November & December & Total \\ \hline Forecast & 680 & 880 & 980 & 680 & 480 & 380 & 220 & 280 & 380 & 780 & 880 & 880 & \\ \hline \multicolumn{14}{|c|}{ Beginning inventory } \\ \hline \multicolumn{14}{|c|}{ Available production } \\ \hline \multicolumn{14}{|c|}{ Ending inventory } \\ \hline \multicolumn{14}{|l|}{ Costs } \\ \hline \multicolumn{14}{|l|}{ Lost sales } \\ \hline \multicolumn{14}{|l|}{ Inventory } \\ \hline Total & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 \\ \hline \end{tabular}