show all steps please

MVAt=[WACCgSalest(1+g)][OPWACC(1+g)CR] NOPATt= Sales t Operating Profitability Ratio (OP) EROIC t=CapitaltNOPATt+1MVAt=WACCgCapitalt(EROICtWACC) Assume a company has sales equal to $49,000, and sales are expected to grow at a rate of 4% forever. The WACC is 10.5%, and the operating profitability ratio (OP) is 9% while the capital requirements ratio (CR) is 25%. What is the MVA of this firm? $50,772 $784,000 $343,872 $50,960