show ALL work & please answer accurately

Ike, an investor, is considering opening a margin account and investing $1,000 in Mike's mutual fund. The terms of the account require that he pay back the amount he borrowed on the margin by the end of the year with 10 percent interest. Ike is trying to decide what level of margin he wants. For example, if he chooses an account at the level of 50 percent, the bank will let him borrow and invest an additional $500, or 50 percent of his original $1,000. Complete the table below by filling in Ike's account value at the end of the year, given varying levels of the margin account and mutual fund performance. Assume that Mike's mutual fund will return 40 percent per year in a stellar market and 5 percent per year in a fair market, and that in a terrible market, it will lose 35 percent. Instructions: Round your answers to the nearest dollar. Margin account Account value in a Account value in a Account value in a level No margin 100% 150% 200% stellar market 1400 1840 2400 3100 3800 fair market 2100 1630 2050 2575 3100 terrible market 650 1390 1650 1975 2300