SHOW ALL YOUR SUPPORTING CALCULATIONS! You may do this either within the cell by using formulas, out to the right, or both - clearly labeling your work. All your work must be shown on this sheet, not on a separate tab. (18 phal Beand upon the fpines below and the financial forecast for the years 2023-2027, compute Is through 1d below, placing your finalresults in the yellen leghighindares. 3024 1023 $500,090 $500.000 $540.000 Total Verishis Casts $2,808,080. $4,500.080 $4,000,060 $5,020.000 Contribution Moninratio for West Lessonl Breakeven in sales dollars ism Wevid Loman) DO DAL (17 atu) Based upon your financial forecast for the pean 2028-2027, compute s -e bela FROM THE VICAPOINTOF THE SUK, placing your fisalresults in the yellga highlighted area. NOTE 1: The shark's investment gues him 25% ownership of your company and its profits. NOTE 2: The shark requires . 9% Rate at Setum en his investment NOTE : Dividends are rero everyyear NOTE 4: Capital Encadcare was $750,COD of the $1 Minvested By the sharkin 2023. There were no other capital expenditures. 2023 2014 1021 2026 2027 Netincome Change in Current Assets Charge in Current Lishithas Deperciation Tapants 714,090 214,080 214.000 214.000 214,809