show calculations please

please show calculations. THIS IS ALL THE INFORMATION PROVIDED.

Ahways use cell references and formulat Instructions tab you will be marked wrong. Instructions tab you will be marked wrong. Prepare a fexible budget performance report, including the heading. Use the ABS function when calculating variances, and use the drop-down selecsons for F or U when describing the variances. Note: start with calculating the budget amounts, then calculate variances and choose appropriate descripsions of the variances. (For variances with a zero amount, make sure to include the result of "0" in the appropriate cell and leave the drop-down to identify the variance as either F or U blank.) (Always use cell references and formulas where appropriate to receive full credit. If you copyipaste from the instructions tab you will be marked Wranni. Requirement 2 Calculate the Static Budget Variance for operating income, and label it as a F (tavorable) or U (unfavorable) variance. (Aways use cell references and formulas where appropriate to receive full credit) Always use cell teference the inputs. Always use cell references and formulas where appropriate to receive full credit. If you copy/paste from the Instructions tab you will be marked wrong. Prepare a flexible budget performance report, including the heading. Use the ABS function when calculating variances, and use the drop-down selections for F or U when describing the variances. Note: start with calculating the budget amounts, then calculate variances and choose appropriate descripsions of the variances. (For variances with a zero amount, make sure to include the result of "0. in the appropriate cell and leave the drop-down to identify the variance as either For U blank.) (Always use cell references and formulas where appropriate to receive full credit. If you copylpaste from the Instructions tab you will be marked Requirement 2 Calculate the Static Budget Variance for operating income, and label it as a F (tavorable) or U (unfavorable) variance. (Always use cell reserences and formulas where appropriate to receive fuil credit.)